EUR 0.07
(-2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 31.66 Million | 39.77 Million | 37.7 Million | 23.47 Million | 23.46 Million | 24.39 Million |
Total Current Assets | 28.72 Million | 36.27 Million | 36.46 Million | 22.84 Million | 21.79 Million | 23.29 Million |
Cash And Short Term Investments | 20.23 Million | 27.76 Million | 24.88 Million | 16.17 Million | 6.18 Million | 3.39 Million |
Cash and Cash Equivalents | 20.23 Million | 27.76 Million | 24.88 Million | 16.17 Million | 6.18 Million | 3.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.16 Million | 1.69 Million | 1.95 Million | 2.66 Million | 8.73 Million | 6.23 Million |
Inventory | 6.83 Million | 6.23 Million | 9.17 Million | 3.05 Million | 6.65 Million | 8.47 Million |
Other Current Assets | 502 Thousand | 582 Thousand | 447 Thousand | 949 Thousand | 213 Thousand | 5.18 Million |
Total Non-Current Assets | 2.94 Million | 3.5 Million | 1.23 Million | 629 Thousand | 1.67 Million | 329 Thousand |
Net PPE | 2.02 Million | 2.47 Million | 469 Thousand | 169 Thousand | 564 Thousand | 289 Thousand |
Good Will And Intangible Assets | 1000.00 | 4000.00 | 33 Thousand | 34 Thousand | 38 Thousand | 40 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1000.00 | 4000.00 | 33 Thousand | 34 Thousand | 38 Thousand | 40 Thousand |
Long-Term Investments | 455 Thousand | 481 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 463 Thousand | 542 Thousand | 733.99 Thousand | 426 Thousand | 1.07 Million | -329 Thousand |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | 773 Thousand |
Total Liabilities | 17.94 Million | 19.08 Million | 23.41 Million | 24.94 Million | 37.21 Million | 39.25 Million |
Total Current Liabilities | 3.46 Million | 4.49 Million | 8.18 Million | 8.27 Million | 12.49 Million | 13.9 Million |
Account Payables | 1.38 Million | 1.2 Million | 1.43 Million | 2.23 Million | 3.66 Million | 6.49 Million |
Tax Payables | 732 Thousand | 1.16 Million | 729 Thousand | 701 Thousand | 1.79 Million | 36 Thousand |
Short Term Debt | 423 Thousand | 472 Thousand | 3.19 Million | 3.26 Million | 1.36 Million | 1.29 Million |
Deferred Revenue | 144 Thousand | 311 Thousand | 1.08 Million | 1.27 Million | 2.7 Million | 2.21 Million |
Other Current Liabilities | 1.51 Million | 2.5 Million | 2.47 Million | 1.49 Million | 4.75 Million | 3.9 Million |
Total Non Current Liabilities | 14.47 Million | 14.59 Million | 15.22 Million | 16.67 Million | 24.71 Million | 25.35 Million |
Long-Term Debt | 1.68 Million | 1.91 Million | 196 Thousand | - | 101 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.79 Million | 12.68 Million | 15.03 Million | 16.67 Million | 23.37 Million | 24.11 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 13.72 Million | 20.69 Million | 14.28 Million | -1.47 Million | -13.74 Million | -14.86 Million |
Stock Holders Equity | 13.72 Million | 20.69 Million | 14.28 Million | -1.47 Million | -13.74 Million | -14.86 Million |
Common Stock | 4.43 Million | 4.03 Million | 3.83 Million | 5.21 Million | 4.73 Million | 22.4 Million |
Retained Earnings | -7 Million | -3.96 Million | -767 Thousand | 1.39 Million | -4.42 Million | -4.73 Million |
Accumulated other comprehensive income | 10.79 Million | 18.16 Million | -5.14 Million | -15.05 Million | -25.02 Million | -43.11 Million |
Common Stock Equity | 13.72 Million | 20.69 Million | 14.28 Million | -1.47 Million | -13.74 Million | -14.86 Million |
Capital Lease Obligation | 2.11 Million | 472 Thousand | 115 Thousand | - | 348 Thousand | 101 Thousand |
Total Investments | 455 Thousand | 481 Thousand | 294 Thousand | 280 Thousand | 336 Thousand | 488 Thousand |
Total Debt | 2.11 Million | 2.38 Million | 3.39 Million | 3.26 Million | 1.47 Million | 1.29 Million |
Net Debt | -18.11 Million | -25.37 Million | -21.49 Million | -12.91 Million | -4.71 Million | -2.1 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.66 Million | 31.66 Million | 36.65 Million | 39.77 Million | 39.77 Million | 40.64 Million |
Total Current Assets | 28.72 Million | 28.72 Million | 33.44 Million | 36.27 Million | 36.27 Million | 37.06 Million |
Cash And Short Term Investments | 20.23 Million | 20.23 Million | 24.3 Million | 27.76 Million | 27.76 Million | 25.69 Million |
Cash and Cash Equivalents | 20.23 Million | 20.23 Million | 24.3 Million | 27.76 Million | 27.76 Million | 25.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.16 Million | 1.16 Million | 954 Thousand | 1.69 Million | 1.69 Million | 2.26 Million |
Inventory | 6.83 Million | 6.83 Million | 4.58 Million | 6.23 Million | 6.23 Million | 7.82 Million |
Other Current Assets | 502 Thousand | 502 Thousand | -24.3 Million | 582 Thousand | 582 Thousand | 1.27 Million |
Total Non-Current Assets | 2.94 Million | 2.94 Million | 2.7 Million | 3.5 Million | 3.5 Million | 3.57 Million |
Net PPE | 2.02 Million | 2.02 Million | 2.21 Million | 2.47 Million | 2.47 Million | 2.64 Million |
Good Will And Intangible Assets | 1000.00 | 1000.00 | 4000.00 | 4000.00 | 4000.00 | 33 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1000.00 | 1000.00 | 4000.00 | 4000.00 | 4000.00 | 33 Thousand |
Long-Term Investments | 455 Thousand | 455 Thousand | 481 Thousand | 481 Thousand | 481 Thousand | 499 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 463 Thousand | 463 Thousand | -2.7 Million | 542 Thousand | 542 Thousand | 400 Thousand |
Other Assets | 1.00 | 1.00 | 513 Thousand | - | - | - |
Total Liabilities | 17.94 Million | 17.94 Million | 19.22 Million | 19.08 Million | 19.08 Million | 20.8 Million |
Total Current Liabilities | 3.46 Million | 3.46 Million | 4.87 Million | 4.49 Million | 4.49 Million | 5.27 Million |
Account Payables | 1.38 Million | 1.38 Million | 1.67 Million | 1.2 Million | 1.2 Million | 2 Million |
Tax Payables | 732 Thousand | 732 Thousand | 951 Thousand | 1.16 Million | 1.16 Million | 778 Thousand |
Short Term Debt | 423 Thousand | 423 Thousand | 480 Thousand | 472 Thousand | 472 Thousand | 472 Thousand |
Deferred Revenue | 144 Thousand | 144 Thousand | -480 Thousand | 311 Thousand | 311 Thousand | 251 Thousand |
Other Current Liabilities | 1.51 Million | 1.51 Million | 3.2 Million | 2.5 Million | 2.5 Million | 2.54 Million |
Total Non Current Liabilities | 14.47 Million | 14.47 Million | 14.34 Million | 14.59 Million | 14.59 Million | 15.52 Million |
Long-Term Debt | 1.68 Million | 1.68 Million | 1.77 Million | 1.91 Million | 1.91 Million | 2.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.79 Million | 12.79 Million | 12.57 Million | 12.68 Million | 12.68 Million | 13.48 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 13.72 Million | 13.72 Million | 17.43 Million | 20.69 Million | 20.69 Million | 19.84 Million |
Stock Holders Equity | 13.72 Million | 13.72 Million | 17.43 Million | 20.69 Million | 20.69 Million | 19.84 Million |
Common Stock | 4.43 Million | 4.43 Million | 4.03 Million | 4.03 Million | 4.03 Million | 8.36 Million |
Retained Earnings | -7 Million | -7 Million | -3.28 Million | -3.96 Million | -3.96 Million | 892 Thousand |
Accumulated other comprehensive income | 10.79 Million | 10.79 Million | 14.9 Million | 18.16 Million | 18.16 Million | -4.24 Million |
Common Stock Equity | 13.72 Million | 13.72 Million | 17.43 Million | 20.69 Million | 20.69 Million | 19.84 Million |
Capital Lease Obligation | 2.11 Million | 2.11 Million | 480 Thousand | 472 Thousand | 472 Thousand | 2.51 Million |
Total Investments | 455 Thousand | 455 Thousand | 481 Thousand | 481 Thousand | 481 Thousand | 499 Thousand |
Total Debt | 2.11 Million | 2.11 Million | 2.25 Million | 2.38 Million | 2.38 Million | 2.51 Million |
Net Debt | -18.11 Million | -18.11 Million | -22.04 Million | -25.37 Million | -25.37 Million | -23.18 Million |
000702
DEWI
000921
RCFA-UN
AZRH
TLSS