EUR 0.07
(-2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.1 Million | 23.3 Million | 43.6 Million | 16.19 Million | 25.51 Million | 30.05 Million |
Cost of Revenue | 13.61 Million | 20.4 Million | 38.5 Million | 14.1 Million | 22.48 Million | 24.46 Million |
Gross Profit | 490 Thousand | 2.89 Million | 5.1 Million | 2.08 Million | 3.03 Million | 5.59 Million |
Operating Expenses | 7.46 Million | 8.15 Million | 6.72 Million | 6.07 Million | 7.45 Million | 10.78 Million |
Selling, General and Administrative Expenses | 7.49 Million | 8.15 Million | 6.72 Million | 6.07 Million | 7.45 Million | 10.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -24 Thousand | - | - | 2.27 Million | 3000.00 | - |
Cost and Expenses | 21.07 Million | 28.55 Million | 45.22 Million | 20.18 Million | 29.94 Million | 35.24 Million |
Operating Income | -6.97 Million | -5.25 Million | -1.62 Million | -3.98 Million | -4.42 Million | -5.29 Million |
Interest Expense | 215 Thousand | 662 Thousand | 872 Thousand | 689 Thousand | 337 Thousand | - |
Income Tax Expense | - | -423 Thousand | -362 Thousand | -4.28 Million | 56 Thousand | 40 Thousand |
Earnings before Tax | -7.01 Million | -4.39 Million | -1.12 Million | -2.89 Million | -4.88 Million | -5.19 Million |
Net Income | -7 Million | -3.96 Million | -767 Thousand | 1.39 Million | -4.42 Million | -5.23 Million |
Earnings Per Share Basic | -0.10 | -0.16 | -0.49 | 8.87 | -117.02 | -303.80 |
Earnings Per Share Diluted | -0.10 | -0.16 | -0.49 | 7.84 | -117.02 | -301.01 |
Weighted Average Shares Outstanding | 68.4 Million | 24.25 Million | 1.55 Million | 157.08 Thousand | 37.79 Thousand | 17.21 Thousand |
Weighted Average Shares Outstanding (Diluted) | 68.4 Million | 24.29 Million | 1.55 Million | 157.08 Thousand | 37.79 Thousand | 17.37 Thousand |
Gross Margin | 0.03 | 0.12 | 0.12 | 0.13 | 0.12 | 0.19 |
EBIT Margin | -0.42 | -0.22 | -0.04 | -0.24 | -0.17 | -0.17 |
Profit Margin | -0.50 | -0.17 | -0.02 | 0.09 | -0.17 | -0.17 |
EBITDA | -5.92 Million | -3.69 Million | -1.6 Million | -2.17 Million | -4.53 Million | -5.23 Million |
Earnings Before Tax Margin | -0.49 | -0.23 | -0.04 | -0.25 | -0.17 | -0.18 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.1 Million | 6.79 Million | 7.31 Million | 23.3 Million | 9.68 Million | 13.62 Million |
Cost of Revenue | 13.71 Million | 6.77 Million | 6.83 Million | 20.4 Million | 9.09 Million | 11.89 Million |
Gross Profit | 387 Thousand | 12 Thousand | 476 Thousand | 2.89 Million | 587 Thousand | 1.73 Million |
Operating Expenses | 21.1 Million | -10.73 Million | 3.53 Million | 8.15 Million | 4.68 Million | 3.46 Million |
Selling, General and Administrative Expenses | - | 3.95 Million | 3.53 Million | - | 4.68 Million | 3.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.1 Million | -10.73 Million | - | - | - | - |
Cost and Expenses | 21.1 Million | -10.73 Million | 10.36 Million | 28.55 Million | 13.77 Million | 15.36 Million |
Operating Income | -7 Million | -3.94 Million | -3.05 Million | -5.25 Million | -4.09 Million | -1.73 Million |
Interest Expense | 215 Thousand | - | 534 Thousand | 662 Thousand | 490 Thousand | 172 Thousand |
Income Tax Expense | 7 Million | 3.71 Million | 75 Thousand | -423 Thousand | -61.99 Thousand | -361 Thousand |
Earnings before Tax | -7.01 Million | -3.8 Million | -3.2 Million | -4.39 Million | -4.92 Million | 531 Thousand |
Net Income | -7 Million | -3.71 Million | -3.28 Million | -3.96 Million | -4.86 Million | 892 Thousand |
Earnings Per Share Basic | - | -0.06 | -0.05 | - | -0.12 | 0.11 |
Earnings Per Share Diluted | - | -0.06 | -0.05 | - | -0.12 | 0.11 |
Weighted Average Shares Outstanding | 67.16 Million | 67.16 Million | 66.79 Million | 24.25 Million | 40.09 Million | 8.43 Million |
Weighted Average Shares Outstanding (Diluted) | 67.16 Million | 67.16 Million | 67.16 Million | 24.29 Million | 40.15 Million | 8.43 Million |
Gross Margin | 0.03 | 0.00 | 0.07 | 0.12 | 0.06 | 0.13 |
EBIT Margin | - | -1.13 | -0.39 | - | -0.42 | -0.13 |
Profit Margin | -0.50 | -0.55 | -0.45 | -0.17 | -0.50 | 0.07 |
EBITDA | - | -7.66 Million | -2.86 Million | - | -4.07 Million | -1.71 Million |
Earnings Before Tax Margin | -0.50 | -0.58 | -0.42 | -0.23 | -0.42 | -0.13 |
000702
DEWI
000921
RCFA-UN
AZRH
TLSS