IDR 42300.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3676.48 Billion | 3217.56 Billion | 2991.61 Billion | 2436.29 Billion | 1678.14 Billion | 1078.19 Billion |
Total Current Assets | 691.45 Billion | 441.99 Billion | 297.28 Billion | 227.03 Billion | 164.86 Billion | 121.37 Billion |
Cash And Short Term Investments | 403.86 Billion | 237.19 Billion | 50.49 Billion | 78.96 Billion | 68.15 Billion | 62.24 Billion |
Cash and Cash Equivalents | 403.86 Billion | 237.19 Billion | 50.49 Billion | 78.96 Billion | 68.15 Billion | 62.24 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 264.61 Billion | 198.1 Billion | 226.57 Billion | 105.51 Billion | 50.15 Billion | 41.7 Billion |
Inventory | 9.24 Billion | 4.99 Billion | 1.58 Billion | 1.26 Billion | 6.47 Billion | 1.92 Billion |
Other Current Assets | 13.72 Billion | 1.58 Billion | 18.63 Billion | 41.3 Billion | 40.08 Billion | 15.5 Billion |
Total Non-Current Assets | 2985.03 Billion | 2775.57 Billion | 2694.32 Billion | 2209.25 Billion | 1513.27 Billion | 956.82 Billion |
Net PPE | 2963.58 Billion | 2753.51 Billion | 2681.42 Billion | 2203.2 Billion | 1508.29 Billion | 932.59 Billion |
Good Will And Intangible Assets | 12.95 Billion | 14 Billion | 6.89 Billion | 652 Million | 685 Million | 448 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.95 Billion | 14 Billion | 6.89 Billion | 652 Million | 685 Million | 448 Million |
Long-Term Investments | - | - | - | 5.39 Billion | 3.7 Billion | 2.37 Billion |
Tax Assets | 1 Million | - | - | -5.39 Billion | - | 20.27 Billion |
Other Non Current Assets | 8.49 Billion | 8.05 Billion | 6 Billion | 5.39 Billion | 599 Million | 1.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1469.53 Billion | 1632.36 Billion | 1776.65 Billion | 1716.37 Billion | 1136.58 Billion | 642.95 Billion |
Total Current Liabilities | 517.73 Billion | 468.21 Billion | 465.69 Billion | 509.6 Billion | 374.62 Billion | 227.83 Billion |
Account Payables | 57.74 Billion | 52.95 Billion | 105.41 Billion | 92.73 Billion | 147.95 Billion | 114.34 Billion |
Tax Payables | 15.08 Billion | 24.48 Billion | 31.41 Billion | 24.39 Billion | 4.33 Billion | - |
Short Term Debt | 227.05 Billion | 170.38 Billion | 94.82 Billion | 213.93 Billion | 70.93 Billion | 37.41 Billion |
Deferred Revenue | 121.38 Billion | -170.38 Billion | -94.82 Billion | -213.93 Billion | 77.55 Billion | 59.06 Billion |
Other Current Liabilities | 111.55 Billion | 415.26 Billion | 360.28 Billion | 416.87 Billion | 78.18 Billion | 17 Billion |
Total Non Current Liabilities | 951.8 Billion | 1164.15 Billion | 1310.96 Billion | 1206.76 Billion | 761.96 Billion | 415.12 Billion |
Long-Term Debt | 907.79 Billion | 1128.25 Billion | 1290.57 Billion | 1190.02 Billion | 753.41 Billion | 412.33 Billion |
Deferred Revenue Non Current | - | 1151.4 Billion | 1298.91 Billion | 1197.42 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.63 Billion | -1128.25 Billion | -1289.47 Billion | -1190.02 Billion | 4.58 Billion | 2.78 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2206.95 Billion | 1585.19 Billion | 1214.95 Billion | 719.91 Billion | 541.55 Billion | 435.24 Billion |
Stock Holders Equity | 2099.6 Billion | 1585.19 Billion | 1214.95 Billion | 719.91 Billion | 541.55 Billion | 435.24 Billion |
Common Stock | 297.96 Billion | 297.96 Billion | 297.96 Billion | 253.27 Billion | 253.27 Billion | 253.27 Billion |
Retained Earnings | 1394.06 Billion | 884.44 Billion | 521.9 Billion | 266.93 Billion | 84.34 Billion | -21.96 Billion |
Accumulated other comprehensive income | 306.32 Billion | 301.52 Billion | 293.82 Billion | 203.93 Billion | 203.93 Billion | 203.93 Billion |
Common Stock Equity | 2099.6 Billion | 1585.19 Billion | 1214.95 Billion | 719.91 Billion | 541.55 Billion | 435.24 Billion |
Capital Lease Obligation | 2.13 Billion | 1.12 Billion | 2.14 Billion | 1.1 Billion | - | - |
Total Investments | - | - | - | 5.39 Billion | 3.7 Billion | 2.37 Billion |
Total Debt | 1134.84 Billion | 1298.63 Billion | 1385.39 Billion | 1403.96 Billion | 824.35 Billion | 449.75 Billion |
Net Debt | 730.97 Billion | 1061.44 Billion | 1334.89 Billion | 1325 Billion | 756.2 Billion | 387.5 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3981.79 Billion | 3933.31 Billion | 3763.95 Billion | 3676.48 Billion | 3676.48 Billion | 3556.02 Billion |
Total Current Assets | 657.99 Billion | 763.94 Billion | 698.61 Billion | 691.45 Billion | 691.45 Billion | 606.3 Billion |
Cash And Short Term Investments | 307.68 Billion | 446.58 Billion | 420.7 Billion | 403.86 Billion | 403.86 Billion | 362.48 Billion |
Cash and Cash Equivalents | 307.68 Billion | 446.58 Billion | 420.7 Billion | 403.86 Billion | 403.86 Billion | 362.48 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 307.06 Billion | 292.09 Billion | 246.65 Billion | 264.61 Billion | 264.61 Billion | 227.72 Billion |
Inventory | 19.14 Billion | 7.66 Billion | 13.67 Billion | 9.24 Billion | 9.24 Billion | 7.58 Billion |
Other Current Assets | 24.11 Billion | 17.6 Billion | 17.58 Billion | 13.72 Billion | 13.72 Billion | 7.62 Billion |
Total Non-Current Assets | 3323.79 Billion | 3169.36 Billion | 3065.34 Billion | 2985.03 Billion | 2985.03 Billion | 2949.72 Billion |
Net PPE | 3301.47 Billion | 3147.93 Billion | 3043.9 Billion | 2963.58 Billion | 2963.58 Billion | 2928.85 Billion |
Good Will And Intangible Assets | 12.28 Billion | 11.96 Billion | 12.46 Billion | 12.95 Billion | 12.95 Billion | 12.61 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.28 Billion | 11.96 Billion | 12.46 Billion | 12.95 Billion | 12.95 Billion | 12.61 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | - |
Other Non Current Assets | 10.03 Billion | 9.46 Billion | 8.98 Billion | 8.49 Billion | 8.49 Billion | 8.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1325.09 Billion | 1426.73 Billion | 1414.21 Billion | 1469.53 Billion | 1469.53 Billion | 1492.98 Billion |
Total Current Liabilities | 540.19 Billion | 591.47 Billion | 529.19 Billion | 517.73 Billion | 517.73 Billion | 478.92 Billion |
Account Payables | 88.3 Billion | 113.88 Billion | 70.79 Billion | 57.74 Billion | 57.74 Billion | 64.51 Billion |
Tax Payables | - | 6.94 Billion | 5.84 Billion | 15.08 Billion | 15.08 Billion | 4.83 Billion |
Short Term Debt | 234.12 Billion | 241.02 Billion | 253 Billion | 227.05 Billion | 227.05 Billion | 215.69 Billion |
Deferred Revenue | 123.36 Billion | 139.87 Billion | 104.27 Billion | 121.38 Billion | 121.38 Billion | 113.86 Billion |
Other Current Liabilities | 94.39 Billion | 96.69 Billion | 101.12 Billion | 111.55 Billion | 111.55 Billion | 84.85 Billion |
Total Non Current Liabilities | 784.9 Billion | 835.26 Billion | 885.02 Billion | 951.8 Billion | 951.8 Billion | 1014.06 Billion |
Long-Term Debt | 734.86 Billion | 788.81 Billion | 835.26 Billion | 907.79 Billion | 907.79 Billion | 964.11 Billion |
Deferred Revenue Non Current | - | - | 1.09 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.47 Billion | 29.58 Billion | 33.71 Billion | 29.63 Billion | 29.63 Billion | 37.48 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2656.69 Billion | 2506.57 Billion | 2349.74 Billion | 2206.95 Billion | 2206.95 Billion | 2063.04 Billion |
Stock Holders Equity | 2549.09 Billion | 2399.1 Billion | 2242.2 Billion | 2099.6 Billion | 2099.6 Billion | 1955.62 Billion |
Common Stock | 297.96 Billion | 297.96 Billion | 297.96 Billion | 297.96 Billion | 297.96 Billion | 297.96 Billion |
Retained Earnings | 1838.54 Billion | 1688.55 Billion | 1536.66 Billion | 1394.06 Billion | 1394.06 Billion | 1249.87 Billion |
Accumulated other comprehensive income | 58.74 Billion | 58.74 Billion | 53.74 Billion | 306.32 Billion | 53.74 Billion | 53.74 Billion |
Common Stock Equity | 2549.09 Billion | 2399.1 Billion | 2242.2 Billion | 2099.6 Billion | 2099.6 Billion | 1955.62 Billion |
Capital Lease Obligation | - | - | 1.09 Billion | 2.13 Billion | 2.13 Billion | 292 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 968.99 Billion | 1029.83 Billion | 1089.36 Billion | 1134.84 Billion | 1134.84 Billion | 1179.8 Billion |
Net Debt | 661.3 Billion | 583.25 Billion | 668.66 Billion | 730.97 Billion | 730.97 Billion | 817.31 Billion |
GOMX
0486
SBSW
1186
ALPRO
603486