PT Central Proteina Prima Tbk (CPRO.JK)
IDR 50.0
(0.0%)
IDR 50.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9027.27 Billion | 8242.34 Billion | 8028.07 Billion | 7573.5 Billion | 7175.76 Billion | 7390.58 Billion |
| Cost of Revenue | 7399.02 Billion | 6597.64 Billion | 6533.17 Billion | 6228 Billion | 5834.06 Billion | 6155.94 Billion |
| Gross Profit | 1628.25 Billion | 1644.7 Billion | 1494.9 Billion | 1345.5 Billion | 1341.7 Billion | 1234.63 Billion |
| Operating Expenses | 963.97 Billion | 804.71 Billion | 681.49 Billion | 684.14 Billion | 810.77 Billion | 827.48 Billion |
| Selling, General and Administrative Expenses | 880.62 Billion | 396.89 Billion | 325.7 Billion | 235.33 Billion | 382.6 Billion | 382.92 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 83.35 Billion | 407.82 Billion | 355.79 Billion | 448.81 Billion | 428.17 Billion | -183.95 Billion |
| Cost and Expenses | 8313.05 Billion | 7402.35 Billion | 7214.67 Billion | 6912.15 Billion | 6644.84 Billion | 6983.43 Billion |
| Operating Income | 714.22 Billion | 805.56 Billion | 821.78 Billion | 618.32 Billion | 165.48 Billion | 352.7 Billion |
| Interest Expense | 214.04 Billion | 218.44 Billion | 227.3 Billion | 378.12 Billion | 365.54 Billion | 356.69 Billion |
| Income Tax Expense | 120.78 Billion | 102.7 Billion | 74.46 Billion | -186.03 Billion | -1.28 Billion | 109.16 Billion |
| Earnings before Tax | 522.56 Billion | 476.67 Billion | 2286.75 Billion | 195.39 Billion | -350.14 Billion | 1831.87 Billion |
| Net Income | 401.46 Billion | 373.66 Billion | 2208.72 Billion | 380.9 Billion | -348.86 Billion | 1722.58 Billion |
| Earnings Per Share Basic | 6.74 | 6.30 | 37.10 | 6.40 | -5.86 | 34.03 |
| Earnings Per Share Diluted | 6.74 | 6.30 | 37.10 | 6.40 | -5.86 | 34.03 |
| Weighted Average Shares Outstanding | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion | 50.62 Billion |
| Weighted Average Shares Outstanding (Diluted) | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion | 50.62 Billion |
| Gross Margin | 0.18 | 0.20 | 0.19 | 0.18 | 0.19 | 0.17 |
| EBIT Margin | 0.10 | 0.09 | 0.11 | 0.09 | 0.03 | -0.01 |
| Profit Margin | 0.04 | 0.05 | 0.28 | 0.05 | -0.05 | 0.23 |
| EBITDA | 884.49 Billion | 851.31 Billion | 2694.37 Billion | 737.64 Billion | 632.55 Billion | 2545.66 Billion |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.10 | 0.08 | 0.02 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2388.44 Billion | 2209.25 Billion | 2289.4 Billion | 9027.27 Billion | 2262.63 Billion | 2326.69 Billion |
| Cost of Revenue | 1905.13 Billion | 1797.28 Billion | 1884.65 Billion | 7399.02 Billion | 1861.1 Billion | 1870.35 Billion |
| Gross Profit | 483.31 Billion | 411.96 Billion | 404.75 Billion | 1628.25 Billion | 401.53 Billion | 456.34 Billion |
| Operating Expenses | 236.42 Billion | 230.72 Billion | 204.47 Billion | 878.21 Billion | 253.36 Billion | 235.88 Billion |
| Selling, General and Administrative Expenses | 242.57 Billion | 230.52 Billion | 213.99 Billion | - | 240.64 Billion | 115.68 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.15 Billion | -205 Million | 9.52 Billion | -18.4 Billion | -12.71 Billion | 222 Million |
| Cost and Expenses | 2141.55 Billion | 2028.01 Billion | 2089.12 Billion | 8277.23 Billion | 2114.46 Billion | 2106.23 Billion |
| Operating Income | 246.89 Billion | 181.23 Billion | 200.27 Billion | 750.03 Billion | 148.17 Billion | 200.25 Billion |
| Interest Expense | 47.59 Billion | 47.21 Billion | 39.33 Billion | 198.07 Billion | 54.03 Billion | 50.74 Billion |
| Income Tax Expense | 54.48 Billion | 30.33 Billion | 33.61 Billion | 120.78 Billion | 3.25 Billion | 35.79 Billion |
| Earnings before Tax | 218.77 Billion | 109.71 Billion | 132.52 Billion | 522.56 Billion | 83.36 Billion | 129.9 Billion |
| Net Income | 164.26 Billion | 79.33 Billion | 98.88 Billion | 401.46 Billion | 80.03 Billion | 94.06 Billion |
| Earnings Per Share Basic | 2.76 | 1.33 | 1.66 | - | 1.34 | 1.58 |
| Earnings Per Share Diluted | 2.76 | 1.33 | 1.66 | - | 1.34 | 1.58 |
| Weighted Average Shares Outstanding | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion |
| Weighted Average Shares Outstanding (Diluted) | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion | 59.57 Billion |
| Gross Margin | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 | 0.20 |
| EBIT Margin | 0.11 | 0.10 | 0.10 | - | 0.08 | 0.08 |
| Profit Margin | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 266.36 Billion | 219.03 Billion | 237.74 Billion | - | 185.48 Billion | 195.56 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.09 | 0.08 | 0.07 | 0.09 |
SEATW
NDASEC
TNC
9238
LFUS
CUGCF