USD 0.23
(-9.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 712.87 Million | 600.27 Million | 443.03 Million | 35.07 Million | 468.92 Million |
Cost of Revenue | 182.18 Million | 140.5 Million | 90.61 Million | 24.69 Million | 106 Million |
Gross Profit | 530.69 Million | 459.76 Million | 352.42 Million | 10.38 Million | 362.92 Million |
Operating Expenses | 449.35 Million | 383.72 Million | 275.85 Million | 152.56 Million | 372.85 Million |
Selling, General and Administrative Expenses | 433.17 Million | 375.99 Million | 273.52 Million | 97.26 Million | 279.78 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 7.73 Million | 2.32 Million | 55.3 Million | 93.07 Million |
Cost and Expenses | 631.54 Million | 524.23 Million | 366.46 Million | 177.25 Million | 478.86 Million |
Operating Income | 81.33 Million | 78.1 Million | 76.57 Million | -142.18 Million | -9.93 Million |
Interest Expense | 13.5 Million | 12.85 Million | 58.17 Million | 57.48 Million | 41.49 Million |
Income Tax Expense | -42.19 Million | -1.59 Million | 304 Thousand | 57.48 Million | 41.49 Million |
Earnings before Tax | 70.94 Million | 69.18 Million | -18.82 Million | -774.18 Million | -53.84 Million |
Net Income | 74.53 Million | 70.77 Million | -19.12 Million | -831.66 Million | -95.34 Million |
Earnings Per Share Basic | 0.55 | 0.88 | -0.25 | -12.23 | -1.24 |
Earnings Per Share Diluted | 0.26 | 0.36 | -0.25 | -12.23 | -1.24 |
Weighted Average Shares Outstanding | 92.67 Million | 80.25 Million | 77.49 Million | 67.99 Million | 76.94 Million |
Weighted Average Shares Outstanding (Diluted) | 198.87 Million | 198.74 Million | 77.49 Million | 67.99 Million | 76.94 Million |
Gross Margin | 0.74 | 0.77 | 0.80 | 0.30 | 0.77 |
EBIT Margin | 0.14 | 0.15 | 0.17 | -2.68 | 0.18 |
Profit Margin | 0.10 | 0.12 | -0.04 | -23.71 | -0.20 |
EBITDA | 102.44 Million | 91.94 Million | 41.67 Million | -668.45 Million | 80.72 Million |
Earnings Before Tax Margin | 0.11 | 0.13 | 0.17 | -4.05 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 198.31 Million | 190.85 Million | 198.3 Million | 712.87 Million | 188.13 Million | 165.38 Million |
Cost of Revenue | 59.26 Million | 49.58 Million | 59.92 Million | 199.36 Million | 50.46 Million | 42.61 Million |
Gross Profit | 139.04 Million | 141.26 Million | 138.38 Million | 513.51 Million | 137.67 Million | 122.76 Million |
Operating Expenses | 127.63 Million | 110.11 Million | 128.28 Million | 433.17 Million | 114.23 Million | 106.2 Million |
Selling, General and Administrative Expenses | 127.63 Million | 110.11 Million | 128.28 Million | - | 114.23 Million | 103.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.2 Million | -2.58 Million | 2.74 Million | 3.1 Million | 1.03 Million | -1 Million |
Cost and Expenses | 186.9 Million | 159.69 Million | 188.2 Million | 632.53 Million | 164.69 Million | 148.81 Million |
Operating Income | 11.41 Million | 20.67 Million | 10.09 Million | 80.34 Million | 20.11 Million | 17.61 Million |
Interest Expense | 5.32 Million | 5.08 Million | 4.9 Million | 13.5 Million | 2.54 Million | 2.77 Million |
Income Tax Expense | 577 Thousand | 2.26 Million | -14.49 Million | -36.1 Million | 2.59 Million | -24.48 Million |
Earnings before Tax | -644 Thousand | 13.01 Million | 7.93 Million | 70.94 Million | 18.61 Million | 13.84 Million |
Net Income | -1.06 Million | 6.07 Million | 18.86 Million | 74.53 Million | 16.01 Million | 30.71 Million |
Earnings Per Share Basic | -0.01 | 0.05 | 0.17 | - | 0.17 | 0.36 |
Earnings Per Share Diluted | -0.01 | 0.04 | 0.10 | - | 0.17 | 0.20 |
Weighted Average Shares Outstanding | 131.8 Million | 134.06 Million | 108.29 Million | 92.67 Million | 96.41 Million | 85.27 Million |
Weighted Average Shares Outstanding (Diluted) | 208.02 Million | 210.9 Million | 192.36 Million | 198.87 Million | 96.86 Million | 196.38 Million |
Gross Margin | 0.70 | 0.74 | 0.70 | 0.72 | 0.73 | 0.74 |
EBIT Margin | 0.11 | 0.13 | 0.09 | - | 0.13 | 0.11 |
Profit Margin | -0.01 | 0.03 | 0.10 | 0.10 | 0.09 | 0.19 |
EBITDA | 22.34 Million | 23.91 Million | 18.67 Million | - | 24.45 Million | 18.26 Million |
Earnings Before Tax Margin | 0.06 | 0.11 | 0.05 | 0.11 | 0.11 | 0.11 |
NDASEC
TNC
7090
LFUS
CUGCF
CPRO