IDR 84.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 171.06 Billion | 289.79 Billion | 224.43 Billion | 171.04 Billion | 216.19 Billion | 157.58 Billion |
Cost of Revenue | 157.9 Billion | 234.97 Billion | 187.09 Billion | 144.32 Billion | 181.37 Billion | 134.31 Billion |
Gross Profit | 13.15 Billion | 54.82 Billion | 37.34 Billion | 26.72 Billion | 34.82 Billion | 23.26 Billion |
Operating Expenses | 36.74 Billion | 33.34 Billion | 12.39 Billion | 10.95 Billion | 12.19 Billion | 8.51 Billion |
Selling, General and Administrative Expenses | 32.42 Billion | 30.57 Billion | 12.39 Billion | 10.95 Billion | 12.19 Billion | 8.51 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.32 Billion | -2.76 Billion | - | - | - | - |
Cost and Expenses | 194.65 Billion | 268.32 Billion | 199.49 Billion | 155.27 Billion | 193.57 Billion | 142.83 Billion |
Operating Income | -23.59 Billion | 21.47 Billion | 24.94 Billion | 15.77 Billion | 22.62 Billion | 14.74 Billion |
Interest Expense | 28.93 Billion | 11.67 Billion | 14.14 Billion | 12.37 Billion | 12.69 Billion | - |
Income Tax Expense | -391.76 Million | 3.58 Billion | 2.21 Billion | 976.91 Million | 2.8 Billion | 1.1 Billion |
Earnings before Tax | -50.83 Billion | 10.37 Billion | 10.74 Billion | 3.71 Billion | 10.76 Billion | 4.19 Billion |
Net Income | -50.44 Billion | 6.62 Billion | 8.53 Billion | 2.73 Billion | 7.95 Billion | 3.09 Billion |
Earnings Per Share Basic | -56.68 | 7.44 | 9.59 | 4.89 | 16.15 | 5.48 |
Earnings Per Share Diluted | -56.68 | 7.44 | 9.59 | 4.89 | 16.15 | 5.48 |
Weighted Average Shares Outstanding | 890 Million | 889.86 Million | 889.74 Million | 560.28 Million | 492.62 Million | 564 Million |
Weighted Average Shares Outstanding (Diluted) | 890 Million | 889.86 Million | 889.74 Million | 560.28 Million | 492.62 Million | 564 Million |
Gross Margin | 0.08 | 0.19 | 0.17 | 0.16 | 0.16 | 0.15 |
EBIT Margin | -0.09 | 0.10 | 0.14 | 0.12 | 0.13 | 0.12 |
Profit Margin | -0.29 | 0.02 | 0.04 | 0.02 | 0.04 | 0.02 |
EBITDA | -16.13 Billion | 28.52 Billion | 31.13 Billion | 21.17 Billion | 27.53 Billion | 19.51 Billion |
Earnings Before Tax Margin | -0.14 | 0.07 | 0.11 | 0.09 | 0.10 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 39.8 Billion | 38.85 Billion | 41.48 Billion | 171.06 Billion | 32.68 Billion | 42.01 Billion |
Cost of Revenue | 35.02 Billion | 43.82 Billion | 36.31 Billion | 160.17 Billion | 51.05 Billion | 34.92 Billion |
Gross Profit | 4.77 Billion | -4.96 Billion | 5.17 Billion | 10.88 Billion | -18.36 Billion | 7.08 Billion |
Operating Expenses | 6.07 Billion | 8.91 Billion | 6.31 Billion | 34.17 Billion | 9.61 Billion | 7.08 Billion |
Selling, General and Administrative Expenses | 5.7 Billion | 8.3 Billion | 5.91 Billion | - | 8.77 Billion | 6.81 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -376.37 Million | 611.17 Million | -398.96 Million | -2.02 Billion | -840.07 Million | -271.47 Million |
Cost and Expenses | 41.1 Billion | 52.73 Billion | 42.62 Billion | 194.34 Billion | 60.66 Billion | 42.01 Billion |
Operating Income | -1.3 Billion | -13.87 Billion | -1.13 Billion | -23.28 Billion | -27.97 Billion | 995.34 Thousand |
Interest Expense | 6.17 Billion | 10.33 Billion | 8.55 Billion | 28.93 Billion | 9.19 Billion | 9.37 Billion |
Income Tax Expense | -6.99 Million | 4.66 Million | -4.27 Million | -391.76 Million | -391.76 Million | 576.24 Million |
Earnings before Tax | -7.48 Billion | -24.19 Billion | -8.74 Billion | -50.83 Billion | -36.06 Billion | -9.17 Billion |
Net Income | -7.48 Billion | -24.2 Billion | -8.74 Billion | -50.44 Billion | -35.67 Billion | -9.74 Billion |
Earnings Per Share Basic | -8.41 | -27.21 | -9.82 | - | -40.09 | -10.95 |
Earnings Per Share Diluted | -8.41 | -27.21 | -9.82 | - | -40.09 | -10.95 |
Weighted Average Shares Outstanding | 889.86 Million | 889.57 Million | 889.86 Million | 889.86 Million | 889.86 Million | 889.86 Million |
Weighted Average Shares Outstanding (Diluted) | 889.86 Million | 889.57 Million | 889.86 Million | 889.86 Million | 889.86 Million | 889.86 Million |
Gross Margin | 0.12 | -0.13 | 0.12 | 0.06 | -0.56 | 0.17 |
EBIT Margin | 0.04 | -0.33 | 0.02 | - | -0.80 | 0.04 |
Profit Margin | -0.19 | -0.62 | -0.21 | -0.29 | -1.09 | -0.23 |
EBITDA | 1.58 Billion | -12.69 Billion | 662.88 Million | - | -26 Billion | 1.81 Billion |
Earnings Before Tax Margin | -0.03 | -0.36 | -0.03 | -0.14 | -0.86 | 0.00 |
SKYGOLD
CHDRY
KAIZENAGRO
BFFL
NATIONSTD
SINT