KAIZEN AGRO INFRABUILD LIMITED (KAIZENAGRO.BO)
INR 15.82
(2.33%)
INR 15.82
(2.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 325.08 Million | 222.13 Million | 2.58 Million | 3.8 Million | 4.17 Million | 5.32 Million |
| Cost of Revenue | 312.25 Million | 211.05 Million | 1.76 Million | 2.58 Million | 3.2 Million | 1.44 Million |
| Gross Profit | 12.83 Million | 11.08 Million | 818 Thousand | 1.22 Million | 968.02 Thousand | 3.87 Million |
| Operating Expenses | 4.93 Million | 5.88 Million | 3.21 Million | 1.44 Million | 1.93 Million | 3.75 Million |
| Selling, General and Administrative Expenses | 4.93 Million | 3.9 Million | 1.6 Million | 1.17 Million | 1.17 Million | 2.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 317.18 Million | 216.93 Million | 4.97 Million | 4.03 Million | 5.13 Million | 5.2 Million |
| Operating Income | 7.9 Million | 5.19 Million | -2.39 Million | -225 Thousand | -966.53 Thousand | 124.33 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 389 Thousand | 1.71 Million | 3000.00 | 5000.00 | 3444.00 | 31.66 Thousand |
| Earnings before Tax | 1.4 Million | 5.64 Million | -1.7 Million | -224 Thousand | -966.87 Thousand | 120.21 Thousand |
| Net Income | 1.01 Million | 3.93 Million | -1.7 Million | -219 Thousand | -963.43 Thousand | 88.55 Thousand |
| Earnings Per Share Basic | 0.02 | 0.18 | -0.08 | -0.01 | -0.04 | 0.00 |
| Earnings Per Share Diluted | 0.02 | 0.18 | -0.08 | -0.01 | -0.04 | 0.00 |
| Weighted Average Shares Outstanding | 50.9 Million | 21.83 Million | 21.33 Million | 21.9 Million | 24.08 Million | 21.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.9 Million | 21.83 Million | 21.33 Million | 21.9 Million | 24.08 Million | 21.41 Million |
| Gross Margin | 0.04 | 0.05 | 0.32 | 0.32 | 0.23 | 0.73 |
| EBIT Margin | 0.00 | 0.02 | -0.92 | -0.05 | -0.22 | 0.03 |
| Profit Margin | 0.00 | 0.02 | -0.66 | -0.06 | -0.23 | 0.02 |
| EBITDA | 430 Thousand | 5.23 Million | -2.36 Million | -182 Thousand | -924.01 Thousand | 166.85 Thousand |
| Earnings Before Tax Margin | 0.02 | 0.02 | -0.93 | -0.06 | -0.23 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.02 Million | 325.1 Million | 160.47 Million | 60.31 Million | 79.21 Million | 23.88 Million |
| Cost of Revenue | 6.57 Million | 311.05 Million | 9.87 Million | 52.7 Million | 78.15 Million | 23.55 Million |
| Gross Profit | 3.45 Million | 14.05 Million | 150.59 Million | 7.6 Million | 1.06 Million | 335 Thousand |
| Operating Expenses | 481 Thousand | 12.64 Million | 168.86 Million | 2.62 Million | 1.38 Million | 3.9 Million |
| Selling, General and Administrative Expenses | 481 Thousand | - | 1.46 Million | 1.88 Million | 664 Thousand | 355 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 7.05 Million | 323.7 Million | 178.74 Million | 55.33 Million | 79.53 Million | 27.45 Million |
| Operating Income | 2.97 Million | -366 Thousand | -266 Thousand | 4.97 Million | -911 Thousand | -4.21 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 206 Thousand | 389 Thousand | 366 Thousand | 8000.00 | - | 15 Thousand |
| Earnings before Tax | -1.85 Million | 1.4 Million | 1.48 Million | 4.97 Million | -319 Thousand | -3.57 Million |
| Net Income | -1.64 Million | 1.01 Million | 1.12 Million | 4.97 Million | -319 Thousand | -3.58 Million |
| Earnings Per Share Basic | -0.03 | - | 0.05 | 0.23 | -0.01 | -0.17 |
| Earnings Per Share Diluted | -0.03 | - | 0.05 | 0.23 | -0.01 | -0.17 |
| Weighted Average Shares Outstanding | 54.83 Million | 22.4 Million | 22.4 Million | 21.6 Million | 21.69 Million | 21.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.83 Million | 22.4 Million | 22.4 Million | 21.6 Million | 21.68 Million | 21.08 Million |
| Gross Margin | 0.34 | 0.04 | 0.94 | 0.13 | 0.01 | 0.01 |
| EBIT Margin | -0.20 | - | -0.00 | 0.08 | -0.01 | -0.18 |
| Profit Margin | -0.16 | 0.00 | 0.01 | 0.08 | -0.00 | -0.15 |
| EBITDA | -1.96 Million | - | -226.75 Thousand | 4.98 Million | -902 Thousand | -4.2 Million |
| Earnings Before Tax Margin | 0.30 | -0.00 | -0.00 | 0.08 | -0.01 | -0.18 |
SNOR
375500
4170
COCO
SKYGOLD
CHDRY