IDR 88.0
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3868.92 Billion | 3771.47 Billion | 4325.26 Billion | 5687.16 Billion | 7771.38 Billion | 9149.12 Billion |
Total Current Assets | 2209.03 Billion | 1974.82 Billion | 2448.51 Billion | 3333.17 Billion | 6062.21 Billion | 7642.2 Billion |
Cash And Short Term Investments | 464.48 Billion | 706.08 Billion | 680.16 Billion | 716.31 Billion | 259.63 Billion | 221.1 Billion |
Cash and Cash Equivalents | 464.48 Billion | 435.96 Billion | 434.59 Billion | 460.96 Billion | 228.87 Billion | 208.01 Billion |
Short Term Investments | 213.77 Billion | 270.12 Billion | 245.57 Billion | 255.34 Billion | 30.75 Billion | 13.08 Billion |
Net Receivables | 1206.07 Billion | 1231.01 Billion | 1327.49 Billion | 2319.96 Billion | 4977.83 Billion | 6498.21 Billion |
Inventory | 406.57 Billion | 187.57 Billion | 97.71 Billion | 121.08 Billion | 422.64 Billion | 409.28 Billion |
Other Current Assets | 131.9 Billion | 1081.16 Billion | 588.7 Billion | 431.15 Billion | 432.85 Billion | 7013.99 Billion |
Total Non-Current Assets | 1659.88 Billion | 1796.65 Billion | 1876.75 Billion | 2353.99 Billion | 1709.17 Billion | 1506.92 Billion |
Net PPE | 807.36 Billion | 1092.98 Billion | 1113.72 Billion | 1512.92 Billion | 1210.51 Billion | 948.87 Billion |
Good Will And Intangible Assets | 103.65 Billion | 107.96 Billion | 118.29 Billion | 135.73 Billion | 15.57 Billion | 11.9 Billion |
Good Will | 87.37 Billion | 89.47 Billion | 98.96 Billion | 119.62 Billion | - | - |
Intangible Assets | 16.28 Billion | 18.48 Billion | 19.32 Billion | 16.11 Billion | 15.57 Billion | 11.9 Billion |
Long-Term Investments | 672.83 Billion | -51.19 Billion | 1.05 Billion | -11.64 Billion | 80.6 Billion | 97.92 Billion |
Tax Assets | 37.41 Billion | 43.13 Billion | 28.88 Billion | 67.37 Billion | 102.48 Billion | 41.34 Billion |
Other Non Current Assets | 38.6 Billion | 603.75 Billion | 614.8 Billion | 649.59 Billion | 299.99 Billion | 406.87 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2992.1 Billion | 3109.05 Billion | 3835.32 Billion | 4759.57 Billion | 5967.5 Billion | 7257.8 Billion |
Total Current Liabilities | 2663.37 Billion | 1902.68 Billion | 1988.05 Billion | 2966.14 Billion | 3431.01 Billion | 3544.93 Billion |
Account Payables | 440.25 Billion | 60.51 Billion | 37.21 Billion | 150 Billion | 200.83 Billion | 203.87 Billion |
Tax Payables | 21.25 Billion | 95.04 Billion | 33.79 Billion | 9.7 Billion | 21.7 Billion | 30.33 Billion |
Short Term Debt | 1712.17 Billion | 1477.59 Billion | 1718.39 Billion | 2633.89 Billion | 3051.99 Billion | 3170.6 Billion |
Deferred Revenue | 25.08 Billion | 69.6 Billion | 110.6 Billion | 99.77 Billion | 91.27 Billion | 30.33 Billion |
Other Current Liabilities | 485.86 Billion | 294.96 Billion | 121.85 Billion | 82.47 Billion | 86.9 Billion | 140.12 Billion |
Total Non Current Liabilities | 328.72 Billion | 1206.37 Billion | 1847.26 Billion | 1793.42 Billion | 2536.49 Billion | 3712.86 Billion |
Long-Term Debt | 246.43 Billion | 1088.7 Billion | 1704.73 Billion | 1603.35 Billion | 2385.77 Billion | 3570.38 Billion |
Deferred Revenue Non Current | 13.97 Billion | 58.46 Billion | 65.69 Billion | 49.79 Billion | 33.21 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.31 Billion | 59.19 Billion | 67.47 Billion | 130.27 Billion | 769.05 Million | 138.44 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 876.81 Billion | 662.41 Billion | 489.94 Billion | 927.58 Billion | 1803.88 Billion | 1891.32 Billion |
Stock Holders Equity | 602.9 Billion | 408.42 Billion | 242.48 Billion | 665.99 Billion | 1534.58 Billion | 1626.79 Billion |
Common Stock | 150 Billion | 150 Billion | 150 Billion | 150 Billion | 150 Billion | 150 Billion |
Retained Earnings | 262.95 Billion | 33.4 Billion | -132.53 Billion | 199.57 Billion | 1193.91 Billion | 1286.12 Billion |
Accumulated other comprehensive income | 30 Billion | 30 Billion | 30 Billion | 121.39 Billion | 30 Billion | 30 Billion |
Common Stock Equity | 602.9 Billion | 408.42 Billion | 242.48 Billion | 665.99 Billion | 1534.58 Billion | 1626.79 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 672.83 Billion | 218.93 Billion | 246.62 Billion | 243.69 Billion | 111.36 Billion | 108.82 Billion |
Total Debt | 1958.6 Billion | 2566.3 Billion | 3423.12 Billion | 4237.24 Billion | 5437.77 Billion | 6740.98 Billion |
Net Debt | 1494.12 Billion | 2130.33 Billion | 2988.52 Billion | 3776.28 Billion | 5208.89 Billion | 6532.96 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3627.23 Billion | 3622.99 Billion | 3772.82 Billion | 3868.92 Billion | 3868.92 Billion | 3686.93 Billion |
Total Current Assets | 1890.69 Billion | 1955.82 Billion | 2129.04 Billion | 2209.03 Billion | 2209.03 Billion | 2051.13 Billion |
Cash And Short Term Investments | 422.14 Billion | 447.79 Billion | 473.18 Billion | 464.48 Billion | 464.48 Billion | 386.58 Billion |
Cash and Cash Equivalents | 422.14 Billion | 447.79 Billion | 473.18 Billion | 464.48 Billion | 464.48 Billion | 386.58 Billion |
Short Term Investments | - | - | -408.63 Billion | 213.77 Billion | 213.77 Billion | -320.78 Billion |
Net Receivables | 1053.66 Billion | 1117.71 Billion | 1222.7 Billion | 1206.07 Billion | 1206.07 Billion | 1250.81 Billion |
Inventory | 281.62 Billion | 253.52 Billion | 293.27 Billion | 406.57 Billion | 406.57 Billion | 281.92 Billion |
Other Current Assets | 48.22 Billion | 136.79 Billion | 139.87 Billion | 131.9 Billion | 131.9 Billion | 131.79 Billion |
Total Non-Current Assets | 1736.53 Billion | 1667.17 Billion | 1643.78 Billion | 1659.88 Billion | 1659.88 Billion | 1635.79 Billion |
Net PPE | 859.37 Billion | 791.87 Billion | 800.06 Billion | 807.36 Billion | 807.36 Billion | 922.01 Billion |
Good Will And Intangible Assets | 115.15 Billion | 115.64 Billion | 103.13 Billion | 103.65 Billion | 103.65 Billion | 104.55 Billion |
Good Will | 100.41 Billion | 100.41 Billion | 87.37 Billion | 87.37 Billion | 87.37 Billion | 89.47 Billion |
Intangible Assets | 14.74 Billion | 15.23 Billion | 15.76 Billion | 16.28 Billion | 16.28 Billion | 15.07 Billion |
Long-Term Investments | 673.57 Billion | 677.01 Billion | 668.93 Billion | 672.83 Billion | 672.83 Billion | 559.52 Billion |
Tax Assets | 42.14 Billion | 40.49 Billion | 38.97 Billion | 37.41 Billion | 37.41 Billion | 48.97 Billion |
Other Non Current Assets | 46.28 Billion | 42.14 Billion | 32.67 Billion | 38.6 Billion | 38.6 Billion | 726.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2601.68 Billion | 2652.34 Billion | 2835.93 Billion | 2992.1 Billion | 2992.1 Billion | 2869.08 Billion |
Total Current Liabilities | 2359.14 Billion | 2223.06 Billion | 2496.4 Billion | 2663.37 Billion | 2663.37 Billion | 2130.96 Billion |
Account Payables | 258.37 Billion | 278.52 Billion | 349.71 Billion | 440.25 Billion | 440.25 Billion | 138.82 Billion |
Tax Payables | - | 6.37 Billion | 30.92 Billion | 21.25 Billion | 21.25 Billion | 29.1 Billion |
Short Term Debt | 1612.48 Billion | 1462.03 Billion | 1676.32 Billion | 1712.17 Billion | 1712.17 Billion | 1464.26 Billion |
Deferred Revenue | 22.75 Billion | 8.89 Billion | 8.89 Billion | 25.08 Billion | 25.08 Billion | 485.72 Billion |
Other Current Liabilities | 465.53 Billion | 473.6 Billion | 461.47 Billion | 485.86 Billion | 485.86 Billion | 42.14 Billion |
Total Non Current Liabilities | 242.53 Billion | 429.27 Billion | 339.52 Billion | 328.72 Billion | 328.72 Billion | 738.11 Billion |
Long-Term Debt | 154.02 Billion | 337.84 Billion | 245.43 Billion | 246.43 Billion | 246.43 Billion | 538.2 Billion |
Deferred Revenue Non Current | 21.98 Billion | 21.48 Billion | 25.51 Billion | 13.97 Billion | 13.97 Billion | 25.12 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 66.53 Billion | 69.95 Billion | 19.21 Billion | 68.31 Billion | 68.31 Billion | 17.9 Billion |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 1025.55 Billion | 970.65 Billion | 936.89 Billion | 876.81 Billion | 876.81 Billion | 817.84 Billion |
Stock Holders Equity | 738.53 Billion | 680.01 Billion | 653.86 Billion | 602.9 Billion | 602.9 Billion | 544.73 Billion |
Common Stock | 150 Billion | 150 Billion | 150 Billion | 150 Billion | 150 Billion | 150 Billion |
Retained Earnings | 398.58 Billion | 340.06 Billion | 278.84 Billion | 262.95 Billion | 262.95 Billion | 169.71 Billion |
Accumulated other comprehensive income | 30 Billion | 30 Billion | 30 Billion | 30 Billion | 30 Billion | 30 Billion |
Common Stock Equity | 738.53 Billion | 680.01 Billion | 653.86 Billion | 602.9 Billion | 602.9 Billion | 544.73 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 673.57 Billion | 677.01 Billion | 260.29 Billion | 672.83 Billion | 672.83 Billion | 238.74 Billion |
Total Debt | 1766.5 Billion | 1799.87 Billion | 1921.75 Billion | 1958.6 Billion | 1958.6 Billion | 2002.47 Billion |
Net Debt | 1344.35 Billion | 1352.07 Billion | 1448.56 Billion | 1494.12 Billion | 1494.12 Billion | 1615.88 Billion |
NEXOY
DLR-PJ
SUN
HEM
PHLI
VTR