USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|
Total Assets | 1.89 Million | 1.42 Million | 2.54 Million | 3.37 Million | 4.74 Million | 5.2 Million |
Total Current Assets | 1.85 Million | 1.36 Million | 2.42 Million | 3.11 Million | 4.54 Million | 5.12 Million |
Cash And Short Term Investments | 820.9 Thousand | 284.16 Thousand | 456.15 Thousand | 1.18 Million | 1.71 Million | 2.56 Million |
Cash and Cash Equivalents | 745.9 Thousand | 134.16 Thousand | 281.15 Thousand | 888.99 Thousand | 1.71 Million | 2.56 Million |
Short Term Investments | 75 Thousand | 150 Thousand | 175 Thousand | 300 Thousand | - | - |
Net Receivables | 369.37 Thousand | 416.72 Thousand | 1.06 Million | 455.85 Thousand | 709.62 Thousand | 502.23 Thousand |
Inventory | 571.4 Thousand | 596.31 Thousand | 806.21 Thousand | 1.3 Million | 2.01 Million | 1.91 Million |
Other Current Assets | 91.47 Thousand | 64.78 Thousand | 92.7 Thousand | 159.2 Thousand | 111.67 Thousand | 144.05 Thousand |
Total Non-Current Assets | 37.62 Thousand | 63.42 Thousand | 121.79 Thousand | 259.61 Thousand | 195.9 Thousand | 85.05 Thousand |
Net PPE | 26.72 Thousand | 52.53 Thousand | 110.9 Thousand | 236.72 Thousand | 185 Thousand | 74.16 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.89 Thousand | 10.89 Thousand | 10.89 Thousand | 22.89 Thousand | 10.89 Thousand | 10.89 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 660.06 Thousand | 869.69 Thousand | 1.36 Million | 962.1 Thousand | 1.04 Million | 1.24 Million |
Total Current Liabilities | 660.06 Thousand | 869.69 Thousand | 1.36 Million | 962.1 Thousand | 1.04 Million | 1.24 Million |
Account Payables | 442.07 Thousand | 512.44 Thousand | 826.23 Thousand | 439.55 Thousand | 472.47 Thousand | 960.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 57.17 Thousand | 95.67 Thousand | 12.18 Thousand | 58.81 Thousand | 16.2 Thousand | 44.32 Thousand |
Deferred Revenue | 56.17 Thousand | 60.83 Thousand | 306.23 Thousand | 347.94 Thousand | 559.87 Thousand | 244.19 Thousand |
Other Current Liabilities | 104.63 Thousand | 200.73 Thousand | 215.81 Thousand | 115.8 Thousand | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.23 Million | 555.72 Thousand | 1.18 Million | 2.4 Million | 3.69 Million | 3.95 Million |
Stock Holders Equity | 1.23 Million | 555.72 Thousand | 1.18 Million | 2.4 Million | 3.69 Million | 3.95 Million |
Common Stock | 52.17 Thousand | 41.21 Thousand | 39.06 Thousand | 35.48 Thousand | 33.75 Thousand | 31.94 Thousand |
Retained Earnings | -20.13 Million | -19.64 Million | -18.88 Million | -17.21 Million | -15.21 Million | -13.94 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.23 Million | 555.72 Thousand | 1.18 Million | 2.4 Million | 3.69 Million | 3.95 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 75 Thousand | 150 Thousand | 175 Thousand | 300 Thousand | - | - |
Total Debt | 57.17 Thousand | 95.67 Thousand | 12.18 Thousand | 58.81 Thousand | 16.2 Thousand | 44.32 Thousand |
Net Debt | -688.72 Thousand | -38.49 Thousand | -268.97 Thousand | -830.18 Thousand | -1.69 Million | -2.51 Million |
Breakdown | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 FY | 2011 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.99 Million | 2.6 Million | 2.45 Million | 1.89 Million | 1.89 Million | 2.71 Million |
Total Current Assets | 1.84 Million | 2.45 Million | 2.34 Million | 1.85 Million | 1.85 Million | 2.67 Million |
Cash And Short Term Investments | 324.47 Thousand | 521.36 Thousand | 827.9 Thousand | 820.9 Thousand | 820.9 Thousand | 1.11 Million |
Cash and Cash Equivalents | 274.47 Thousand | 446.36 Thousand | 752.9 Thousand | 745.9 Thousand | 745.9 Thousand | 1.03 Million |
Short Term Investments | 50 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand |
Net Receivables | 676.57 Thousand | 834.33 Thousand | 706.4 Thousand | 369.37 Thousand | 369.37 Thousand | 728.41 Thousand |
Inventory | 746.1 Thousand | 982.54 Thousand | 701.33 Thousand | 571.4 Thousand | 571.4 Thousand | 711.59 Thousand |
Other Current Assets | 93.96 Thousand | 116.85 Thousand | 105.16 Thousand | 91.47 Thousand | 91.47 Thousand | 124.72 Thousand |
Total Non-Current Assets | 151.07 Thousand | 151.96 Thousand | 118.29 Thousand | 37.62 Thousand | 37.62 Thousand | 37.83 Thousand |
Net PPE | 140.18 Thousand | 141.07 Thousand | 107.4 Thousand | 26.72 Thousand | 26.72 Thousand | 26.93 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.89 Thousand | 10.89 Thousand | 10.89 Thousand | 10.89 Thousand | 10.89 Thousand | 10.89 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.16 Million | 1.44 Million | 1.25 Million | 660.06 Thousand | 660.06 Thousand | 1.01 Million |
Total Current Liabilities | 1.16 Million | 1.44 Million | 1.25 Million | 660.06 Thousand | 660.06 Thousand | 1.01 Million |
Account Payables | - | 1.31 Million | - | 442.07 Thousand | 442.07 Thousand | 777.98 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 54.86 Thousand | 81.41 Thousand | 58.19 Thousand | 57.17 Thousand | 57.17 Thousand | 76.85 Thousand |
Deferred Revenue | 51.02 Thousand | 53.31 Thousand | 61.55 Thousand | 56.17 Thousand | 56.17 Thousand | 65.8 Thousand |
Other Current Liabilities | 1.05 Million | - | 1.13 Million | 104.63 Thousand | 104.63 Thousand | 94.52 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 827.12 Thousand | 1.15 Million | 1.2 Million | 1.23 Million | 1.23 Million | 1.7 Million |
Stock Holders Equity | 827.12 Thousand | 1.15 Million | 1.2 Million | 1.23 Million | 1.23 Million | 1.7 Million |
Common Stock | 52.17 Thousand | 52.17 Thousand | 52.17 Thousand | 52.17 Thousand | 52.17 Thousand | 52.16 Thousand |
Retained Earnings | -20.58 Million | -20.24 Million | -20.17 Million | -20.13 Million | -20.13 Million | -19.64 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 827.12 Thousand | 1.15 Million | 1.2 Million | 1.23 Million | 1.23 Million | 1.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand |
Total Debt | 54.86 Thousand | 81.41 Thousand | 58.19 Thousand | 57.17 Thousand | 57.17 Thousand | 76.85 Thousand |
Net Debt | -219.61 Thousand | -364.95 Thousand | -694.7 Thousand | -688.72 Thousand | -688.72 Thousand | -962.98 Thousand |
VTR
CARS
NEXOY
UVA
002487
HEM