IDR 85.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 558 Billion | 702.8 Billion | 514.4 Billion | 488.9 Billion | 566.36 Billion | 674.97 Billion |
Cost of Revenue | -1329.99 Billion | - | - | - | - | - |
Gross Profit | 1887.99 Billion | 702.8 Billion | 514.4 Billion | 488.9 Billion | 566.36 Billion | 674.97 Billion |
Operating Expenses | 308.85 Billion | 329.79 Billion | 330.52 Billion | 356.51 Billion | 400.51 Billion | 394.1 Billion |
Selling, General and Administrative Expenses | 308.85 Billion | 65.17 Billion | 68.6 Billion | 64.81 Billion | 68.46 Billion | 62.36 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 264.62 Billion | 261.91 Billion | 291.7 Billion | 332.04 Billion | -1.44 Billion |
Cost and Expenses | 308.85 Billion | 329.79 Billion | 330.52 Billion | 356.51 Billion | 400.51 Billion | 394.1 Billion |
Operating Income | 249.14 Billion | 1329.57 Billion | -150.86 Billion | -298.23 Billion | -24.72 Billion | 1914.24 Billion |
Interest Expense | 153.18 Billion | 972.64 Billion | 1149.89 Billion | 1603.24 Billion | 1954.05 Billion | 1820.88 Billion |
Income Tax Expense | 27.71 Billion | 130.75 Billion | -31.8 Billion | -46.03 Billion | -10.96 Billion | 14.27 Billion |
Earnings before Tax | 129.53 Billion | 356.93 Billion | -150.86 Billion | -298.23 Billion | -24.72 Billion | 93.35 Billion |
Net Income | 101.81 Billion | 226.17 Billion | -119.06 Billion | -252.19 Billion | -13.76 Billion | 79.08 Billion |
Earnings Per Share Basic | 6.42 | 19.17 | -12.90 | -28.17 | -1.56 | 9.12 |
Earnings Per Share Diluted | 6.42 | 19.17 | -12.90 | -28.17 | -1.56 | 9.12 |
Weighted Average Shares Outstanding | 15.84 Billion | 11.79 Billion | 9.22 Billion | 8.95 Billion | 8.83 Billion | 8.67 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.84 Billion | 11.79 Billion | 9.22 Billion | 8.95 Billion | 8.83 Billion | 8.67 Billion |
Gross Margin | 3.38 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | 1.93 | -0.23 | -0.55 | -0.01 | 2.86 |
Profit Margin | 0.18 | 0.32 | -0.23 | -0.52 | -0.02 | 0.12 |
EBITDA | 153.13 Billion | - | -117.98 Billion | -266.99 Billion | - | - |
Earnings Before Tax Margin | 0.45 | 1.89 | -0.29 | -0.61 | -0.04 | 2.84 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 515.86 Billion | 528.89 Billion | 512.45 Billion | 1887.99 Billion | 505.41 Billion | -440.73 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 515.86 Billion | 528.89 Billion | 512.45 Billion | 1887.99 Billion | 505.41 Billion | -440.73 Billion |
Operating Expenses | 7.46 Billion | 51.58 Billion | 31.62 Billion | 77.03 Billion | -50.93 Billion | 80.77 Billion |
Selling, General and Administrative Expenses | - | 25.1 Billion | 22.46 Billion | - | 96.17 Billion | 18.29 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.46 Billion | -51.58 Billion | -31.62 Billion | -77.03 Billion | 50.93 Billion | -70.97 Million |
Cost and Expenses | 401.23 Billion | 471.85 Billion | 469.35 Billion | 1716.75 Billion | 469.85 Billion | 80.77 Billion |
Operating Income | 114.63 Billion | 70.13 Billion | -1.00 | 115.47 Billion | -74.76 Billion | 50.63 Billion |
Interest Expense | 60.55 Billion | 376.07 Billion | 362.35 Billion | 153.18 Billion | 38.74 Billion | 325.4 Billion |
Income Tax Expense | 9.09 Billion | 21.04 Billion | 8.48 Billion | 27.71 Billion | 636.11 Million | 9.85 Billion |
Earnings before Tax | 15.77 Billion | 61.6 Billion | 41.82 Billion | 129.53 Billion | -12.64 Billion | 50.63 Billion |
Net Income | 6.68 Billion | 40.55 Billion | 33.34 Billion | 101.81 Billion | -13.28 Billion | 40.77 Billion |
Earnings Per Share Basic | 0.42 | 2.56 | 2.10 | - | -0.84 | 2.57 |
Earnings Per Share Diluted | 0.42 | 2.56 | 2.10 | - | -0.84 | 2.57 |
Weighted Average Shares Outstanding | 15.84 Billion | 15.84 Billion | 15.84 Billion | 15.84 Billion | 15.84 Billion | 15.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.84 Billion | 15.84 Billion | 15.84 Billion | 15.84 Billion | 15.84 Billion | 15.84 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | -0.02 | 0.01 | - | 0.12 | -0.13 |
Profit Margin | 0.01 | 0.08 | 0.07 | 0.05 | -0.03 | -0.09 |
EBITDA | 22.44 Billion | -8.52 Billion | 6.56 Billion | - | 62.12 Billion | 56.65 Billion |
Earnings Before Tax Margin | 0.22 | 0.13 | - | 0.06 | -0.15 | -0.11 |
002142
SOH
COBJF
002474
KNKZF
PORT3