USD 63.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.67 Billion | 1.81 Billion | 1.53 Billion | 1.31 Billion | 1.28 Billion | 1.11 Billion |
Cost of Revenue | 622.42 Million | 795.97 Million | 694.3 Million | 570.69 Million | 549.89 Million | 458.53 Million |
Gross Profit | 1.05 Billion | 1.02 Billion | 845.21 Million | 739.54 Million | 732.65 Million | 654.8 Million |
Operating Expenses | 753.74 Million | 774.43 Million | 684.99 Million | 603.81 Million | 598.41 Million | 524.08 Million |
Selling, General and Administrative Expenses | 433.86 Million | 456.82 Million | 413.43 Million | 371.36 Million | 378.27 Million | 338.67 Million |
Research and Development Expenses | 325.56 Million | 314.23 Million | 286.42 Million | 252.22 Million | 236.1 Million | 205.55 Million |
Other Expenses | -5.68 Million | 6.24 Million | 123 Thousand | 1.4 Million | 2.74 Million | 3.24 Million |
Cost and Expenses | 1.37 Billion | 1.57 Billion | 1.37 Billion | 1.17 Billion | 1.14 Billion | 982.61 Million |
Operating Income | 301.95 Million | 222.76 Million | 155.05 Million | 137.03 Million | 137.36 Million | 149.99 Million |
Interest Expense | 25.9 Million | 41.57 Million | 19.97 Million | 18.33 Million | 24.09 Million | 19.05 Million |
Income Tax Expense | 67.91 Million | 48.68 Million | 30.36 Million | 31.62 Million | 34.3 Million | 40.43 Million |
Earnings before Tax | 251.98 Million | 175.66 Million | 138.12 Million | 142.21 Million | 129.52 Million | 144.45 Million |
Net Income | 130.83 Million | 126.98 Million | 107.76 Million | 110.6 Million | 95.33 Million | 104.13 Million |
Earnings Per Share Basic | 5.58 | 3.85 | 3.27 | 3.35 | 2.89 | 3.16 |
Earnings Per Share Diluted | 3.96 | 3.85 | 3.27 | 3.35 | 2.89 | 3.16 |
Weighted Average Shares Outstanding | 23.45 Million | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million |
Weighted Average Shares Outstanding (Diluted) | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million |
Gross Margin | 0.63 | 0.56 | 0.55 | 0.56 | 0.57 | 0.59 |
EBIT Margin | 0.24 | 0.18 | 0.17 | 0.19 | 0.19 | 0.17 |
Profit Margin | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.09 |
EBITDA | 396.97 Million | 283.14 Million | 252.64 Million | 254.38 Million | 242.05 Million | 192.29 Million |
Earnings Before Tax Margin | 0.18 | 0.12 | 0.10 | 0.10 | 0.11 | 0.13 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 317.71 Million | 841.8 Million | 250.9 Million | 267.7 Million | 1.81 Billion | 305.8 Million |
Cost of Revenue | - | - | - | - | 795.97 Million | 795.97 Million |
Gross Profit | 317.71 Million | 841.8 Million | 250.9 Million | 267.7 Million | 1.02 Billion | -490.17 Million |
Operating Expenses | -352.16 Million | 409 Million | -299 Million | -316 Million | 774.43 Million | -344.24 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 459.53 Million |
Research and Development Expenses | - | - | - | - | - | 314.23 Million |
Other Expenses | -352.16 Million | -409 Million | -299 Million | -316 Million | 6.24 Million | -344.24 Million |
Cost and Expenses | -352.16 Million | 409 Million | -299 Million | -316 Million | 1.57 Billion | -344.24 Million |
Operating Income | -34.44 Million | 432.8 Million | -48.1 Million | -48.3 Million | 222.76 Million | -38.44 Million |
Interest Expense | - | - | 17.2 Million | 10.2 Million | 41.57 Million | 11.15 Million |
Income Tax Expense | -15.28 Million | 125.5 Million | -20.8 Million | -21.5 Million | 48.68 Million | -15.62 Million |
Earnings before Tax | -59.81 Million | 463 Million | -74.4 Million | -76.8 Million | 175.66 Million | -66.83 Million |
Net Income | -64.67 Million | 304.3 Million | -53.6 Million | -55.3 Million | 126.98 Million | 24.08 Million |
Earnings Per Share Basic | -1.96 | 10.20 | -1.62 | -1.68 | - | -1.55 |
Earnings Per Share Diluted | -1.96 | 9.20 | -1.62 | -1.68 | - | -1.55 |
Weighted Average Shares Outstanding | 33 Million | 33.07 Million | 33 Million | 33 Million | 33 Million | 33 Million |
Weighted Average Shares Outstanding (Diluted) | 33 Million | 33.07 Million | 33 Million | 33 Million | 33 Million | 33 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.56 | -1.60 |
EBIT Margin | -0.18 | 0.52 | -0.19 | 1.00 | - | -0.14 |
Profit Margin | -0.20 | 0.36 | -0.21 | -0.21 | 0.07 | 0.08 |
EBITDA | -58.5 Million | 438.4 Million | -48.1 Million | 267.7 Million | - | -43.96 Million |
Earnings Before Tax Margin | -0.11 | 0.51 | -0.19 | -0.18 | 0.12 | -0.13 |
PORT3
BVIC
002142
9244
2777
002474