PT Baramulti Suksessarana Tbk (BSSR.JK)
IDR 4240.0
(-0.93%)
IDR 4240.0
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Billion | 1.02 Billion | 691.37 Million | 331.46 Million | 418.08 Million | 443.43 Million |
| Cost of Revenue | 783.05 Million | 565.71 Million | 339.76 Million | 231.55 Million | 307.62 Million | 286.01 Million |
| Gross Profit | 351.28 Million | 463.3 Million | 351.61 Million | 99.9 Million | 110.45 Million | 157.41 Million |
| Operating Expenses | 132.99 Million | 157.68 Million | 85.37 Million | 56.91 Million | 66.62 Million | 64.59 Million |
| Selling, General and Administrative Expenses | 160.53 Million | 115.06 Million | 82.98 Million | 57.62 Million | 63.46 Million | 61.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -27.54 Million | 42.62 Million | 2.39 Million | -706.33 Thousand | 3.16 Million | 2.71 Million |
| Cost and Expenses | 916.04 Million | 723.4 Million | 425.13 Million | 288.47 Million | 374.25 Million | 350.6 Million |
| Operating Income | 218.29 Million | 308.27 Million | 264.44 Million | 41.29 Million | 42.38 Million | 92.98 Million |
| Interest Expense | 754.86 Thousand | 473.8 Thousand | 717.81 Thousand | 855.9 Thousand | 1.29 Million | 554.05 Thousand |
| Income Tax Expense | 58.32 Million | 68.88 Million | 59.04 Million | 10.31 Million | 10.84 Million | 24.29 Million |
| Earnings before Tax | 220.58 Million | 308.78 Million | 264.2 Million | 40.83 Million | 41.31 Million | 93.35 Million |
| Net Income | 162.26 Million | 239.89 Million | 205.16 Million | 30.52 Million | 30.46 Million | 69.06 Million |
| Earnings Per Share Basic | 0.06 | 0.09 | 0.08 | 0.01 | 0.01 | 0.03 |
| Earnings Per Share Diluted | 0.06 | 0.09 | 0.08 | 0.01 | 0.01 | 0.03 |
| Weighted Average Shares Outstanding | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion |
| Gross Margin | 0.31 | 0.45 | 0.51 | 0.30 | 0.26 | 0.35 |
| EBIT Margin | 0.23 | 0.30 | 0.38 | 0.13 | 0.11 | 0.21 |
| Profit Margin | 0.14 | 0.23 | 0.30 | 0.09 | 0.07 | 0.16 |
| EBITDA | 256.48 Million | 329.91 Million | 286.16 Million | 57.59 Million | 62.13 Million | 107.28 Million |
| Earnings Before Tax Margin | 0.19 | 0.30 | 0.38 | 0.12 | 0.10 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 235.81 Million | 241.42 Million | 241.08 Million | 277.81 Million | 1.13 Billion | 262.86 Million |
| Cost of Revenue | 164.18 Million | 157.99 Million | 153.95 Million | 205.56 Million | 783.05 Million | 202.43 Million |
| Gross Profit | 71.62 Million | 83.42 Million | 87.12 Million | 72.24 Million | 351.28 Million | 60.42 Million |
| Operating Expenses | 32.43 Million | 33.42 Million | 33.9 Million | 12.46 Million | 130.72 Million | 40.42 Million |
| Selling, General and Administrative Expenses | 31.25 Million | 32.5 Million | 33.01 Million | 44.65 Million | - | 39.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.18 Million | 1.17 Million | - | - | - | - |
| Cost and Expenses | 196.62 Million | 191.42 Million | 187.85 Million | 218.03 Million | 913.78 Million | 242.86 Million |
| Operating Income | 36.79 Million | 48.72 Million | 54.39 Million | 58.3 Million | 218.29 Million | 22.54 Million |
| Interest Expense | - | 62.09 Thousand | 144.79 Thousand | 79.06 Thousand | 370.23 Thousand | 89.5 Thousand |
| Income Tax Expense | 6.56 Million | 11.1 Million | 12.39 Million | 22.06 Million | 58.32 Million | 4.16 Million |
| Earnings before Tax | 37.45 Million | 49.29 Million | 54.55 Million | 58.75 Million | 220.58 Million | 23.38 Million |
| Net Income | 30.88 Million | 38.18 Million | 42.16 Million | 36.68 Million | 162.26 Million | 19.21 Million |
| Earnings Per Share Basic | 186.23 | 235.66 | 0.02 | 0.01 | - | 0.01 |
| Earnings Per Share Diluted | 186.23 | 235.66 | 0.02 | 0.01 | - | 0.01 |
| Weighted Average Shares Outstanding | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion |
| Gross Margin | 0.30 | 0.35 | 0.36 | 0.26 | 0.31 | 0.23 |
| EBIT Margin | 0.16 | 0.20 | 0.23 | 0.21 | - | 0.09 |
| Profit Margin | 0.13 | 0.16 | 0.17 | 0.13 | 0.14 | 0.07 |
| EBITDA | 37.42 Million | 49.35 Million | 54.7 Million | 58.83 Million | - | 23.46 Million |
| Earnings Before Tax Margin | 0.16 | 0.20 | 0.23 | 0.21 | 0.19 | 0.09 |
HIO
003008
ICR
7240
RR1
3481