AUD 0.01
(-14.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.2 Million | 6588.00 | 100 Thousand | 29.65 Thousand | - | 357.4 Thousand |
Cost of Revenue | 15.75 Thousand | 5021.00 | - | - | - | - |
Gross Profit | 3.18 Million | 1567.00 | 100 Thousand | 29.65 Thousand | - | 357.4 Thousand |
Operating Expenses | 1.28 Million | 943.86 Thousand | 546.03 Thousand | 369.5 Thousand | 276.11 Thousand | 336.23 Thousand |
Selling, General and Administrative Expenses | 1.28 Million | 943.86 Thousand | 539.92 Thousand | 368.05 Thousand | 273.8 Thousand | 334.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 150 Thousand | 94.55 Thousand | 46.45 Thousand | 376.1 Thousand | 361.51 Thousand |
Cost and Expenses | 1.28 Million | 948.88 Thousand | 546.03 Thousand | 369.5 Thousand | 276.11 Thousand | 336.23 Thousand |
Operating Income | 1.91 Million | -948.89 Thousand | -546.03 Thousand | -323 Thousand | 100.04 Thousand | 25.66 Thousand |
Interest Expense | - | - | - | 20.07 Thousand | 14.31 Thousand | 40.00 |
Income Tax Expense | - | -1.00 | -440.39 Thousand | -273.32 Thousand | 114.3 Thousand | 382.72 Thousand |
Earnings before Tax | 1.93 Million | -2.65 Million | -451.48 Thousand | -343.08 Thousand | 82.82 Thousand | 25.62 Thousand |
Net Income | 1.93 Million | -2.65 Million | -451.48 Thousand | -343.08 Thousand | 82.82 Thousand | 25.62 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | - |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 674.04 Million | 2.36 Billion | 1.81 Billion | 775.16 Million | 637.89 Million | 591.8 Million |
Weighted Average Shares Outstanding (Diluted) | 969.5 Million | 2.36 Billion | 1.81 Billion | 775.16 Million | 637.89 Million | 591.8 Million |
Gross Margin | 1.00 | 0.24 | 1.00 | 1.00 | - | 1.00 |
EBIT Margin | 0.60 | -143.27 | -5.46 | -10.89 | - | 0.07 |
Profit Margin | 0.61 | -403.73 | -4.51 | -11.57 | - | 0.07 |
EBITDA | 1.91 Million | -943.86 Thousand | - | -323 Thousand | 100.04 Thousand | 25.66 Thousand |
Earnings Before Tax Margin | 0.60 | -144.03 | -5.46 | -10.89 | - | 0.07 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.6 Million | 1.6 Million | - | - | 6588.00 | 3294.00 |
Cost of Revenue | 15.75 Thousand | - | - | - | 5021.00 | 5021.00 |
Gross Profit | 1.58 Million | 1.6 Million | - | - | 1567.00 | -1727.00 |
Operating Expenses | 378.69 Thousand | 378.69 Thousand | 262.64 Thousand | 265.99 Thousand | 943.86 Thousand | 613.51 Thousand |
Selling, General and Administrative Expenses | 378.69 Thousand | 378.69 Thousand | 262.64 Thousand | 262.64 Thousand | - | 613.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 150 Thousand | - |
Cost and Expenses | 378.69 Thousand | 378.69 Thousand | 262.64 Thousand | 265.99 Thousand | 948.88 Thousand | 618.53 Thousand |
Operating Income | 1.22 Million | 1.22 Million | -262.64 Thousand | -262.64 Thousand | -948.89 Thousand | -618.54 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -7879.00 | -7879.00 | -1256.00 | - | -1.00 | -1.00 |
Earnings before Tax | 1.22 Million | 1.22 Million | -258.61 Thousand | -258.61 Thousand | -2.65 Million | -2.33 Million |
Net Income | 1.22 Million | 1.22 Million | -258.61 Thousand | -258.61 Thousand | -2.65 Million | -2.33 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.42 Billion | 1.42 Billion | 517.22 Million | 517.22 Million | 2.36 Billion | 481.4 Million |
Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.42 Billion | 517.21 Million | 517.21 Million | 2.36 Billion | 481.4 Million |
Gross Margin | 0.99 | 1.00 | - | - | 0.24 | -0.52 |
EBIT Margin | 0.76 | 0.76 | - | - | - | -186.25 |
Profit Margin | 0.77 | 0.77 | - | - | -403.73 | -707.77 |
EBITDA | 1.21 Million | 1.21 Million | -261.38 Thousand | -261.38 Thousand | - | -613.52 Thousand |
Earnings Before Tax Margin | 0.76 | 0.76 | - | - | -144.03 | -187.78 |
3481
BSSR
HIO
PRIMAPLA
9260
7240