AUD 0.01
(-14.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.02 Million | 6.55 Million | 6.08 Million | 3.95 Million | 2.15 Million | 2 Million |
Total Current Assets | 6.07 Million | 1.37 Million | 1.15 Million | 2.05 Million | 468.46 Thousand | 124.58 Thousand |
Cash And Short Term Investments | 6.01 Million | 1.22 Million | 1.13 Million | 2.03 Million | 468.46 Thousand | 123.49 Thousand |
Cash and Cash Equivalents | 6.01 Million | 1.22 Million | 1.13 Million | 2.03 Million | 149.13 Thousand | 117.82 Thousand |
Short Term Investments | - | - | - | 5450.00 | 319.32 Thousand | 5666.00 |
Net Receivables | 48.85 Thousand | 130.9 Thousand | 17.77 Thousand | 20.81 Thousand | - | 1090.00 |
Inventory | -35.69 Thousand | - | - | -26.26 Thousand | - | -6756.00 |
Other Current Assets | 48.85 Thousand | 12.34 Thousand | 722.00 | 26.26 Thousand | 319.32 Thousand | 6756.00 |
Total Non-Current Assets | 8.94 Million | 5.17 Million | 4.93 Million | 1.89 Million | 1.68 Million | 1.88 Million |
Net PPE | 8.94 Million | 65.99 Thousand | 3.06 Million | 1.89 Million | 1.68 Million | 1.88 Million |
Good Will And Intangible Assets | - | - | - | 1.89 Million | 1.89 Million | 670.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 1.89 Million | 1.89 Million | 670.00 |
Long-Term Investments | - | - | 1.86 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 5.11 Million | - | -1.89 Million | -1.89 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 338.85 Thousand | 524.55 Thousand | 555.44 Thousand | 489.64 Thousand | 1.36 Million | 1.32 Million |
Total Current Liabilities | 338.85 Thousand | 524.55 Thousand | 555.44 Thousand | 489.64 Thousand | 1.36 Million | 1.32 Million |
Account Payables | 305.47 Thousand | 524.55 Thousand | 105.44 Thousand | 39.64 Thousand | 357.94 Thousand | 320.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 450 Thousand | 450 Thousand | 1.01 Million | 1 Million |
Deferred Revenue | - | - | -450 Thousand | -450 Thousand | -111.8 Thousand | -109 Thousand |
Other Current Liabilities | 33.38 Thousand | - | 450 Thousand | 450 Thousand | 111.8 Thousand | 109 Thousand |
Total Non Current Liabilities | - | - | - | - | 900 Thousand | 900 Thousand |
Long-Term Debt | - | - | - | - | 900 Thousand | 900 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -900 Thousand | -900 Thousand |
Other Liabilities | - | - | - | - | -900 Thousand | -900 Thousand |
Total Equity | 14.68 Million | 6.02 Million | 5.52 Million | 3.46 Million | 783.6 Thousand | 677.78 Thousand |
Stock Holders Equity | 14.68 Million | 6.02 Million | 5.52 Million | 3.46 Million | 783.6 Thousand | 677.78 Thousand |
Common Stock | 28.89 Million | 22.46 Million | 19.65 Million | 17.13 Million | 14.11 Million | 14.09 Million |
Retained Earnings | -14.53 Million | -16.78 Million | -14.12 Million | -13.67 Million | -13.33 Million | -13.41 Million |
Accumulated other comprehensive income | 332.07 Thousand | 346.91 Thousand | 312.5 Thousand | - | - | - |
Common Stock Equity | 14.68 Million | 6.02 Million | 5.52 Million | 3.46 Million | 783.6 Thousand | 677.78 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 1.86 Million | 5450.00 | 319.32 Thousand | 5666.00 |
Total Debt | - | - | 450 Thousand | 450 Thousand | 1.01 Million | 1 Million |
Net Debt | -6.01 Million | -1.22 Million | -684.28 Thousand | -1.58 Million | 862.66 Thousand | 891.17 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.02 Million | 15.02 Million | 10.81 Million | 10.81 Million | 6.55 Million | 6.08 Million |
Total Current Assets | 6.07 Million | 6.07 Million | 2.49 Million | 2.49 Million | 1.37 Million | 1.15 Million |
Cash And Short Term Investments | 6.01 Million | 6.01 Million | 2.33 Million | 2.33 Million | 1.22 Million | 1.13 Million |
Cash and Cash Equivalents | 6.01 Million | 6.01 Million | 2.33 Million | 2.33 Million | 1.22 Million | 1.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 48.85 Thousand | - | 162.25 Thousand | - | 130.9 Thousand | 17.77 Thousand |
Inventory | -35.69 Thousand | - | -162.25 Thousand | - | - | -11.62 Thousand |
Other Current Assets | 48.85 Thousand | 48.85 Thousand | 162.25 Thousand | 162.25 Thousand | 12.34 Thousand | 12.34 Thousand |
Total Non-Current Assets | 8.94 Million | 8.94 Million | 8.31 Million | 8.31 Million | 5.17 Million | 4.93 Million |
Net PPE | 8.94 Million | 8.94 Million | 8.31 Million | 8.31 Million | 65.99 Thousand | 3.06 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 1.86 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.00 | 1.00 | 5.11 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 338.85 Thousand | 338.85 Thousand | 970.54 Thousand | 970.54 Thousand | 524.55 Thousand | 555.44 Thousand |
Total Current Liabilities | 338.85 Thousand | 338.85 Thousand | 970.54 Thousand | 970.54 Thousand | 524.55 Thousand | 555.44 Thousand |
Account Payables | 305.47 Thousand | 305.47 Thousand | 956.68 Thousand | 956.68 Thousand | 524.55 Thousand | 105.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 13.86 Thousand | - | - | 450 Thousand |
Deferred Revenue | - | - | -13.86 Thousand | - | - | -5409.00 |
Other Current Liabilities | 33.38 Thousand | 33.38 Thousand | 13.86 Thousand | 13.86 Thousand | - | 5409.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.68 Million | 14.68 Million | 9.84 Million | 9.84 Million | 6.02 Million | 5.52 Million |
Stock Holders Equity | 14.68 Million | 14.68 Million | 9.84 Million | 9.84 Million | 6.02 Million | 5.52 Million |
Common Stock | 28.89 Million | 28.89 Million | 26.77 Million | 26.77 Million | 22.46 Million | 19.65 Million |
Retained Earnings | -14.53 Million | -14.53 Million | -17.3 Million | -17.3 Million | -16.78 Million | -14.12 Million |
Accumulated other comprehensive income | 332.07 Thousand | 332.07 Thousand | 369.05 Thousand | 369.05 Thousand | 346.91 Thousand | 346.91 Thousand |
Common Stock Equity | 14.68 Million | 14.68 Million | 9.84 Million | 9.84 Million | 6.02 Million | 5.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 1.86 Million |
Total Debt | - | - | 13.86 Thousand | - | - | 450 Thousand |
Net Debt | -6.01 Million | -6.01 Million | -2.31 Million | -2.33 Million | -1.22 Million | -684.28 Thousand |
3481
BSSR
HIO
PRIMAPLA
9260
7240