IDR 50.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 347.09 Billion | 264.97 Billion | 238.09 Billion | 150.5 Billion | 242.06 Billion |
Cost of Revenue | 150.23 Billion | 112.73 Billion | 176.11 Billion | 122.08 Billion | 134.59 Billion |
Gross Profit | 196.86 Billion | 152.23 Billion | 61.97 Billion | 28.41 Billion | 107.47 Billion |
Operating Expenses | 102.61 Billion | 92.16 Billion | 81.94 Billion | 82.24 Billion | 97.11 Billion |
Selling, General and Administrative Expenses | 22.27 Billion | 68.25 Billion | 66.42 Billion | 66.49 Billion | 97.11 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 80.34 Billion | -23.9 Billion | -15.51 Billion | -15.75 Billion | - |
Cost and Expenses | 236.75 Billion | 204.89 Billion | 258.05 Billion | 204.33 Billion | 231.71 Billion |
Operating Income | 84.1 Billion | 60.07 Billion | -19.96 Billion | -53.83 Billion | 7.88 Billion |
Interest Expense | 46.17 Billion | 54.91 Billion | 52.83 Billion | 56.68 Billion | 69.73 Billion |
Income Tax Expense | 294.37 Million | 247.68 Million | 174.18 Million | 150.48 Million | 234.69 Million |
Earnings before Tax | 39.89 Billion | 4.22 Billion | 863.35 Billion | -109.26 Billion | -76.95 Billion |
Net Income | 39.59 Billion | 3.97 Billion | 863.18 Billion | -109.41 Billion | -77.18 Billion |
Earnings Per Share Basic | 1.58 | 0.16 | 34.40 | -4.36 | -3.08 |
Earnings Per Share Diluted | 1.58 | 0.16 | 34.40 | -4.36 | -3.08 |
Weighted Average Shares Outstanding | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion |
Gross Margin | 0.57 | 0.57 | 0.26 | 0.19 | 0.44 |
EBIT Margin | 0.29 | 0.27 | -0.03 | -0.28 | -0.03 |
Profit Margin | 0.11 | 0.02 | 3.63 | -0.73 | -0.32 |
EBITDA | 102.15 Billion | 72.41 Billion | 929.11 Billion | -40.59 Billion | -7.22 Billion |
Earnings Before Tax Margin | 0.24 | 0.23 | -0.08 | -0.36 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 82.51 Billion | 112.34 Billion | 347.09 Billion | 79.14 Billion | 78.33 Billion | 77.27 Billion |
Cost of Revenue | 27.57 Billion | 57.08 Billion | 150.23 Billion | 31.3 Billion | 27.5 Billion | 45.91 Billion |
Gross Profit | 54.94 Billion | 55.26 Billion | 196.86 Billion | 47.83 Billion | 50.82 Billion | 31.36 Billion |
Operating Expenses | 28.04 Billion | 31.44 Billion | 112.76 Billion | 27.78 Billion | 28.19 Billion | 13.75 Billion |
Selling, General and Administrative Expenses | 21.68 Billion | 17.47 Billion | - | 22.21 Billion | 20.66 Billion | 8.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.35 Billion | -13.97 Billion | -33.12 Billion | -5.57 Billion | -7.52 Billion | -5.34 Billion |
Cost and Expenses | 55.61 Billion | 88.53 Billion | 262.99 Billion | 59.08 Billion | 55.7 Billion | 59.67 Billion |
Operating Income | 26.89 Billion | 23.81 Billion | 84.1 Billion | 20.05 Billion | 22.63 Billion | 17.6 Billion |
Interest Expense | 10.25 Billion | 4.42 Billion | 45.82 Billion | 13.82 Billion | 13.33 Billion | 14.22 Billion |
Income Tax Expense | 96.81 Million | 92.65 Million | 294.37 Million | -30.87 Million | 130.71 Million | 101.88 Million |
Earnings before Tax | 17.2 Billion | 20.68 Billion | 39.89 Billion | 5.84 Billion | 9.47 Billion | 3.88 Billion |
Net Income | 17.1 Billion | 20.59 Billion | 39.59 Billion | 5.87 Billion | 9.34 Billion | 3.78 Billion |
Earnings Per Share Basic | 0.68 | 0.82 | - | 0.23 | 0.37 | 0.15 |
Earnings Per Share Diluted | 0.68 | 0.82 | - | 0.23 | 0.37 | 0.15 |
Weighted Average Shares Outstanding | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion |
Gross Margin | 0.67 | 0.49 | 0.57 | 0.60 | 0.65 | 0.41 |
EBIT Margin | 0.38 | 0.24 | - | 0.33 | 0.34 | 0.42 |
Profit Margin | 0.21 | 0.18 | 0.11 | 0.07 | 0.12 | 0.05 |
EBITDA | 31.59 Billion | 26.64 Billion | - | 26.1 Billion | 26.24 Billion | 32.76 Billion |
Earnings Before Tax Margin | 0.33 | 0.21 | 0.24 | 0.25 | 0.29 | 0.23 |
TAOFF
VOLO
RSYSTEMS
9258
NICH
ASRE