USD 0.0
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2007 |
---|---|---|---|---|---|---|
Revenue | 4224.00 | 710.00 | - | - | - | 84.94 Million |
Cost of Revenue | 21.35 Thousand | 5349.00 | - | - | - | 64.58 Million |
Gross Profit | -17.13 Thousand | -4639.00 | - | - | - | 20.35 Million |
Operating Expenses | 426.07 Thousand | 833.74 Thousand | 14.16 Million | 1000.00 | 1000.00 | 20.61 Million |
Selling, General and Administrative Expenses | 420.81 Thousand | 832.18 Thousand | 14.16 Million | 1000.00 | 1000.00 | 20.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5259.00 | - | - | - | - | - |
Cost and Expenses | 447.42 Thousand | 839.09 Thousand | 14.16 Million | 1000.00 | 1000.00 | 85.2 Million |
Operating Income | -443.2 Thousand | -838.38 Thousand | -14.16 Million | -1000.00 | -1000.00 | -261 Thousand |
Interest Expense | - | 1807.00 | 5 Million | - | - | 1.03 Million |
Income Tax Expense | - | 4248.00 | -14.17 Million | -6000.00 | -171.86 Thousand | -362 Thousand |
Earnings before Tax | -827.01 Thousand | -834.13 Thousand | -19.17 Million | -1000.00 | -1000.00 | -1.29 Million |
Net Income | -827.01 Thousand | -834.13 Thousand | -19.17 Million | -1000.00 | -1000.00 | -936 Thousand |
Earnings Per Share Basic | -255.02 | -0.01 | -0.86 | -0.00 | -10.60 | -0.18 |
Earnings Per Share Diluted | -255.02 | -0.01 | -0.86 | -0.00 | -10.60 | -0.18 |
Weighted Average Shares Outstanding | 3243.00 | 136.7 Million | 22.32 Million | 5.66 Million | 94.33 | 5.31 Million |
Weighted Average Shares Outstanding (Diluted) | 3243.00 | 136.7 Million | 22.32 Million | 5.65 Million | 94.33 | 5.31 Million |
Gross Margin | -4.06 | -6.53 | - | - | - | 0.24 |
EBIT Margin | -51.06 | -1172.64 | - | - | - | 0.00 |
Profit Margin | -195.79 | -1174.84 | - | - | - | -0.01 |
EBITDA | -215.66 Thousand | -830.76 Thousand | -5 Million | -1000.00 | -1000.00 | 206 Thousand |
Earnings Before Tax Margin | -104.92 | -1180.82 | - | - | - | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 4830.00 | - | 4224.00 | 383.00 | 834.00 |
Cost of Revenue | 1815.00 | 1684.00 | -2140.00 | 21.35 Thousand | 7176.00 | 5351.00 |
Gross Profit | -1815.00 | 3146.00 | 2140.00 | -17.13 Thousand | -6793.00 | -4517.00 |
Operating Expenses | 91.07 Thousand | -143.3 Thousand | 71.89 Thousand | 426.07 Thousand | 71.2 Thousand | 210.8 Thousand |
Selling, General and Administrative Expenses | 91.07 Thousand | -144.61 Thousand | 70.57 Thousand | - | 69.88 Thousand | 209.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1315.00 | - | - | - | - | - |
Cost and Expenses | 92.89 Thousand | -141.61 Thousand | 69.75 Thousand | 447.42 Thousand | 78.37 Thousand | 216.15 Thousand |
Operating Income | -92.89 Thousand | 146.44 Thousand | -69.75 Thousand | -443.2 Thousand | -77.99 Thousand | -215.32 Thousand |
Interest Expense | 632.88 Thousand | 1.24 Million | 243.19 Thousand | 604.54 Thousand | 73.38 Thousand | 512.17 Thousand |
Income Tax Expense | -5.00 | 1.24 Million | 243.19 Thousand | 604.54 Thousand | 73.38 Thousand | 512.17 Thousand |
Earnings before Tax | 159.82 Thousand | -1.76 Million | -198 Thousand | -827.01 Thousand | -403.22 Thousand | -254.11 Thousand |
Net Income | 159.82 Thousand | -1.76 Million | -198 Thousand | -827.01 Thousand | -403.22 Thousand | -254.11 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 837 Million | 676.57 Million | 231.88 Million | 194.59 Million | 343.75 Million | 191.75 Million |
Weighted Average Shares Outstanding (Diluted) | 837 Million | 676.5 Million | 231.88 Million | 194.59 Million | 343.75 Million | 191.75 Million |
Gross Margin | - | 0.65 | - | -4.06 | -17.74 | -5.42 |
EBIT Margin | - | 30.54 | - | - | -200.97 | -257.15 |
Profit Margin | - | -366.30 | - | -195.79 | -1052.81 | -304.69 |
EBITDA | -91.58 Thousand | 147.49 Thousand | -427.32 Thousand | - | -76.97 Thousand | -214.46 Thousand |
Earnings Before Tax Margin | - | 30.32 | - | -104.92 | -203.64 | -258.18 |
ASRE
BSBK
TAOFF
P40U
EXOD
9258