PT Bank CIMB Niaga Tbk (BNGA.JK)
IDR 1675.0
(-3.46%)
IDR 1675.0
(-3.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16783.98 Billion | 18871.81 Billion | 17726.13 Billion | 16210.73 Billion | 16826.77 Billion | 15838.76 Billion |
| Cost of Revenue | -1977.48 Billion | - | - | - | - | - |
| Gross Profit | 18761.46 Billion | 18871.81 Billion | 17726.13 Billion | 16210.73 Billion | 16826.77 Billion | 15838.76 Billion |
| Operating Expenses | 8563.18 Billion | 8483.65 Billion | 8279.23 Billion | 8100.78 Billion | 8634.36 Billion | 8004.12 Billion |
| Selling, General and Administrative Expenses | 8563.18 Billion | 2774.01 Billion | 2618.53 Billion | 2631.19 Billion | 2609.36 Billion | 2376.4 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5709.64 Billion | 5660.7 Billion | 5469.58 Billion | 6024.99 Billion | 43.14 Billion |
| Cost and Expenses | 8563.18 Billion | 8483.65 Billion | 8279.23 Billion | 8100.78 Billion | 8634.36 Billion | 8004.12 Billion |
| Operating Income | 8220.8 Billion | 12162.39 Billion | 5192.83 Billion | 2948.56 Billion | 4956.11 Billion | 13132.21 Billion |
| Interest Expense | 8953.61 Billion | 5638.05 Billion | 5774.09 Billion | 8232.58 Billion | 9121.46 Billion | 8281.51 Billion |
| Income Tax Expense | 1805.87 Billion | 1482.56 Billion | 1092.49 Billion | 936.16 Billion | 1310.96 Billion | 1368.39 Billion |
| Earnings before Tax | 8357.27 Billion | 6579.33 Billion | 5191.09 Billion | 2947.42 Billion | 4953.89 Billion | 4850.81 Billion |
| Net Income | 6474.19 Billion | 5041.78 Billion | 4100.34 Billion | 2012.4 Billion | 3645.15 Billion | 3482.3 Billion |
| Earnings Per Share Basic | 259.45 | 202.21 | 164.48 | 80.72 | 146.21 | 139.67 |
| Earnings Per Share Diluted | 259.45 | 202.21 | 164.48 | 80.72 | 146.21 | 139.67 |
| Weighted Average Shares Outstanding | 24.95 Billion | 24.93 Billion | 24.92 Billion | 24.92 Billion | 24.93 Billion | 24.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.95 Billion | 24.93 Billion | 24.92 Billion | 24.92 Billion | 24.93 Billion | 24.93 Billion |
| Gross Margin | 1.12 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.56 | 0.65 | 0.30 | 0.19 | 0.30 | 0.83 |
| Profit Margin | 0.39 | 0.27 | 0.23 | 0.12 | 0.22 | 0.22 |
| EBITDA | 9362.72 Billion | 6704 Billion | 6072.47 Billion | 3743.01 Billion | 5484.38 Billion | - |
| Earnings Before Tax Margin | 0.49 | 0.64 | 0.29 | 0.18 | 0.29 | 0.83 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6911.84 Billion | 7372.2 Billion | 4802.2 Billion | 4276.41 Billion | 18761.46 Billion | 4486.44 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 6911.84 Billion | 7372.2 Billion | 4802.2 Billion | 4276.41 Billion | 18761.46 Billion | 4486.44 Billion |
| Operating Expenses | 811.98 Billion | 672.32 Billion | 2156.45 Billion | 2053.98 Billion | 8583.52 Billion | 2089.3 Billion |
| Selling, General and Administrative Expenses | - | 993.96 Billion | 382.8 Billion | 1648.9 Billion | - | 330.74 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -811.98 Billion | -672.32 Billion | 34.46 Billion | 44.23 Billion | 151.22 Billion | 8.45 Billion |
| Cost and Expenses | 4861.93 Billion | 5163.56 Billion | 2156.45 Billion | 2003.57 Billion | 8421.63 Billion | 2089.3 Billion |
| Operating Income | 2049.91 Billion | 2207.39 Billion | 2159.88 Billion | 1993.25 Billion | 8195.38 Billion | 2145.67 Billion |
| Interest Expense | 237.89 Billion | 2635.19 Billion | 2559.7 Billion | 4420.63 Billion | 8953.61 Billion | 1650.07 Billion |
| Income Tax Expense | 504.95 Billion | 467.71 Billion | 478.84 Billion | 447.13 Billion | 1805.87 Billion | 476.76 Billion |
| Earnings before Tax | 2241.33 Billion | 2218.18 Billion | 2174.24 Billion | 2043.66 Billion | 8357.27 Billion | 2161.7 Billion |
| Net Income | 1726.36 Billion | 1725.64 Billion | 1681.04 Billion | 1572.52 Billion | 6474.19 Billion | 1668.9 Billion |
| Earnings Per Share Basic | 68.70 | 68.65 | 66.96 | 62.84 | - | 66.94 |
| Earnings Per Share Diluted | 68.70 | 68.65 | 66.96 | 62.84 | - | 66.94 |
| Weighted Average Shares Outstanding | 25.12 Billion | 25.13 Billion | 25.1 Billion | 25.02 Billion | 24.95 Billion | 24.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 25.12 Billion | 25.13 Billion | 25.1 Billion | 25.02 Billion | 24.95 Billion | 24.93 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.36 | -0.00 | 0.53 | 0.01 | - | 0.56 |
| Profit Margin | 0.25 | 0.23 | 0.35 | 0.37 | 0.35 | 0.37 |
| EBITDA | 2514.21 Billion | -14.04 Billion | 2525.01 Billion | 26.41 Billion | - | 2495.87 Billion |
| Earnings Before Tax Margin | 0.30 | 0.30 | 0.45 | 0.47 | 0.44 | 0.48 |
CRP
AHKSF
ABR-PE
0OR2
OLO
NDA-FI