USD 6.13
(0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 228.28 Million | 185.4 Million | 149.36 Million | 98.42 Million | 50.69 Million | 31.79 Million |
Cost of Revenue | 89.32 Million | 57.51 Million | 30.83 Million | 18.66 Million | 15.58 Million | 10.81 Million |
Gross Profit | 138.96 Million | 127.89 Million | 118.53 Million | 79.75 Million | 35.1 Million | 20.98 Million |
Operating Expenses | 214.05 Million | 179.55 Million | 146.51 Million | 63.66 Million | 40.19 Million | 29.76 Million |
Selling, General and Administrative Expenses | 133.28 Million | 106.63 Million | 87.59 Million | 30.75 Million | 18.5 Million | 12.64 Million |
Research and Development Expenses | 73.91 Million | 72.92 Million | 58.91 Million | 32.9 Million | 21.68 Million | 17.12 Million |
Other Expenses | - | 7000.00 | 77 Thousand | 28 Thousand | 36 Thousand | 100 Thousand |
Cost and Expenses | 303.37 Million | 237.06 Million | 177.34 Million | 82.32 Million | 55.78 Million | 40.58 Million |
Operating Income | -75.08 Million | -51.66 Million | -27.97 Million | 16.09 Million | -5.09 Million | -8.78 Million |
Interest Expense | 208 Thousand | 185 Thousand | - | 157 Thousand | 219 Thousand | 173 Thousand |
Income Tax Expense | 229 Thousand | -1.28 Million | -4.55 Million | 189 Thousand | 26 Thousand | 17 Thousand |
Earnings before Tax | -58.05 Million | -47.25 Million | -46.82 Million | 3.25 Million | -8.23 Million | -11.53 Million |
Net Income | -58.28 Million | -45.96 Million | -42.27 Million | 3.06 Million | -8.25 Million | -11.55 Million |
Earnings Per Share Basic | -0.36 | -0.28 | -0.34 | 0.02 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.36 | -0.28 | -0.34 | 0.02 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 162.99 Million | 161.3 Million | 123.82 Million | 146.99 Million | 146.99 Million | 143.13 Million |
Weighted Average Shares Outstanding (Diluted) | 162.99 Million | 161.3 Million | 123.82 Million | 146.99 Million | 146.99 Million | 143.13 Million |
Gross Margin | 0.61 | 0.69 | 0.79 | 0.81 | 0.69 | 0.66 |
EBIT Margin | -0.21 | -0.22 | -0.18 | 0.17 | -0.09 | -0.27 |
Profit Margin | -0.26 | -0.25 | -0.28 | 0.03 | -0.16 | -0.36 |
EBITDA | -47.56 Million | -41.04 Million | -45.21 Million | 4.08 Million | -7.64 Million | -11.19 Million |
Earnings Before Tax Margin | -0.33 | -0.28 | -0.19 | 0.16 | -0.10 | -0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 70.5 Million | 66.51 Million | 228.28 Million | 63 Million | 57.79 Million | 55.25 Million |
Cost of Revenue | 30.59 Million | 29.3 Million | 89.32 Million | 26.56 Million | 23.22 Million | 20.77 Million |
Gross Profit | 39.9 Million | 37.2 Million | 138.96 Million | 36.43 Million | 34.56 Million | 34.47 Million |
Operating Expenses | 46.31 Million | 45.74 Million | 207.2 Million | 56.97 Million | 50.7 Million | 48.96 Million |
Selling, General and Administrative Expenses | 29.35 Million | 28.74 Million | - | 39.86 Million | 32.67 Million | 30.66 Million |
Research and Development Expenses | 16.95 Million | 16.99 Million | - | 17.1 Million | 18.03 Million | 18.29 Million |
Other Expenses | - | 3000.00 | -3000.00 | -2000.00 | -1000.00 | - |
Cost and Expenses | 76.9 Million | 75.04 Million | 296.52 Million | 83.53 Million | 73.93 Million | 69.74 Million |
Operating Income | -6.4 Million | -8.53 Million | -75.08 Million | -20.53 Million | -16.3 Million | -21.17 Million |
Interest Expense | 15 Thousand | 69 Thousand | 208 Thousand | 43 Thousand | 43 Thousand | 53 Thousand |
Income Tax Expense | 77 Thousand | 37 Thousand | 229 Thousand | 197 Thousand | 7000.00 | 7000.00 |
Earnings before Tax | 5.8 Million | -2.31 Million | -58.05 Million | -15.54 Million | -11.75 Million | -17.06 Million |
Net Income | 5.72 Million | -2.35 Million | -58.28 Million | -15.74 Million | -11.75 Million | -17.07 Million |
Earnings Per Share Basic | 0.04 | -0.01 | - | -0.10 | -0.07 | -0.11 |
Earnings Per Share Diluted | 0.03 | -0.01 | - | -0.10 | -0.07 | -0.11 |
Weighted Average Shares Outstanding | 161.19 Million | 162.32 Million | 162.99 Million | 163.94 Million | 163.99 Million | 162.32 Million |
Weighted Average Shares Outstanding (Diluted) | 170.47 Million | 162.32 Million | 162.99 Million | 163.94 Million | 163.99 Million | 162.32 Million |
Gross Margin | 0.57 | 0.56 | 0.61 | 0.58 | 0.60 | 0.62 |
EBIT Margin | -0.04 | -0.08 | - | -0.20 | -0.20 | -0.15 |
Profit Margin | 0.08 | -0.04 | -0.26 | -0.25 | -0.20 | -0.31 |
EBITDA | -2.91 Million | -5.42 Million | - | -12.5 Million | -11.54 Million | -8.02 Million |
Earnings Before Tax Margin | -0.09 | -0.13 | -0.33 | -0.33 | -0.28 | -0.38 |
NDA-FI
BNGA
CRP
XEL
RTRFF
0OR2