PT Lavender Bina Cendikia Tbk (BMBL.JK)
IDR 15.0
(0.0%)
IDR 15.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 17.26 Billion | 12.52 Billion | 7.86 Billion | 5.93 Billion |
| Cost of Revenue | 4.56 Billion | 4 Billion | 2.68 Billion | 1.68 Billion |
| Gross Profit | 12.7 Billion | 8.52 Billion | 5.17 Billion | 4.25 Billion |
| Operating Expenses | 13.11 Billion | 4.27 Billion | 2.79 Billion | 2.12 Billion |
| Selling, General and Administrative Expenses | 12.58 Billion | 4.12 Billion | 2.69 Billion | 2.12 Billion |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 526.79 Million | -147.6 Million | -95 Million | - |
| Cost and Expenses | 17.69 Billion | 8.27 Billion | 5.47 Billion | 3.8 Billion |
| Operating Income | -407.24 Million | 4.24 Billion | 2.38 Billion | 2.13 Billion |
| Interest Expense | 94.58 Million | 19.32 Million | 64.75 Million | 93.32 Million |
| Income Tax Expense | 18.81 Million | 903.98 Million | 567.6 Million | 304.37 Million |
| Earnings before Tax | 106.51 Million | 4.96 Billion | 2.69 Billion | 2.25 Billion |
| Net Income | 87.69 Million | 4.05 Billion | 2.12 Billion | 1.94 Billion |
| Earnings Per Share Basic | 0.09 | 3.94 | 2.07 | 1.89 |
| Earnings Per Share Diluted | 0.09 | 3.94 | 2.07 | 1.89 |
| Weighted Average Shares Outstanding | 1 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
| Gross Margin | 0.74 | 0.68 | 0.66 | 0.72 |
| EBIT Margin | 0.02 | 0.38 | 0.37 | 0.44 |
| Profit Margin | 0.01 | 0.32 | 0.27 | 0.33 |
| EBITDA | 402.8 Million | 4.8 Billion | 3.27 Billion | 2.84 Billion |
| Earnings Before Tax Margin | -0.02 | 0.34 | 0.30 | 0.36 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.95 Billion | 3.95 Billion | 5.11 Billion | 17.26 Billion | 3.68 Billion | 4.46 Billion |
| Cost of Revenue | 1.21 Billion | 1.21 Billion | 1.01 Billion | 4.93 Billion | 926.67 Million | 2.05 Billion |
| Gross Profit | 2.74 Billion | 2.74 Billion | 4.09 Billion | 12.33 Billion | 2.76 Billion | 2.41 Billion |
| Operating Expenses | 2.53 Billion | 2.62 Billion | 5.57 Billion | 12.76 Billion | 2.43 Billion | 2.07 Billion |
| Selling, General and Administrative Expenses | 2.41 Billion | 2.41 Billion | 6.5 Billion | - | 2.15 Billion | 1.99 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 117.8 Million | - | - | -159.05 Million | - | -78 Million |
| Cost and Expenses | 3.75 Billion | 3.84 Billion | 6.59 Billion | 17.69 Billion | 3.35 Billion | 4.13 Billion |
| Operating Income | 205.31 Million | 210.31 Million | -2.19 Billion | -425.24 Million | 485.8 Million | 336.03 Million |
| Interest Expense | - | - | - | 94.58 Million | - | 19.26 Million |
| Income Tax Expense | 20.26 Million | 20.26 Million | 416.04 Million | 18.81 Million | 80.16 Million | 112.05 Million |
| Earnings before Tax | 92.31 Million | 92.31 Million | -1.5 Billion | 106.51 Million | 323.34 Million | 320.55 Million |
| Net Income | 72.04 Million | 72.04 Million | -1.08 Billion | 87.69 Million | 243.17 Million | 208.49 Million |
| Earnings Per Share Basic | 0.07 | 0.07 | -1.16 | - | 0.24 | 0.20 |
| Earnings Per Share Diluted | 0.07 | 0.07 | -1.16 | - | 0.24 | 0.20 |
| Weighted Average Shares Outstanding | 1.03 Billion | 1.03 Billion | 934.93 Million | 1 Billion | 1.03 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.03 Billion | 934.93 Million | 1 Billion | 1.03 Billion | 1.03 Billion |
| Gross Margin | 0.69 | 0.69 | 0.80 | 0.71 | 0.75 | 0.54 |
| EBIT Margin | 0.12 | 0.12 | -0.40 | - | 0.16 | 0.13 |
| Profit Margin | 0.02 | 0.02 | -0.21 | 0.01 | 0.07 | 0.05 |
| EBITDA | 466.68 Million | 466.68 Million | -2.04 Billion | - | 604.1 Million | 564.22 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | -0.43 | -0.02 | 0.13 | 0.08 |
115160
HEES
BAUT
CSPUF
MSSAU
INFOMEDIA