USD 0.03
(0.0%)
Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 293.81 Thousand | 284 Thousand | - | - | - | 114.74 Thousand |
Cost of Revenue | 455.72 Thousand | 889.39 Thousand | 290.12 Thousand | 290.12 Thousand | 291.35 Thousand | 357.16 Thousand |
Gross Profit | -161.91 Thousand | -605.39 Thousand | -290.12 Thousand | -290.12 Thousand | -291.35 Thousand | -242.41 Thousand |
Operating Expenses | -161.91 Thousand | -16.66 Thousand | 784.87 Thousand | 1.07 Million | 1.27 Million | 1.12 Million |
Selling, General and Administrative Expenses | 1 Million | 989.71 Thousand | 622 Thousand | 870.09 Thousand | 967.6 Thousand | 848.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.16 Million | - | - | - | 263 Thousand | - |
Cost and Expenses | 293.81 Thousand | 1.93 Million | 1.07 Million | 1.36 Million | 1.56 Million | 1.48 Million |
Operating Income | - | -1.66 Million | -1.07 Million | -1.35 Million | -1.27 Million | -1.34 Million |
Interest Expense | 103.6 Thousand | 69.37 Thousand | 32.6 Thousand | 39.86 Thousand | 54.35 Thousand | 48.07 Thousand |
Income Tax Expense | - | - | 53.57 Thousand | 39.86 Thousand | 317.35 Thousand | 48.07 Thousand |
Earnings before Tax | -9.9 Million | -1.82 Million | -1.1 Million | -1.97 Million | -1.42 Million | -7.36 Million |
Net Income | -9.9 Million | -1.82 Million | -1.1 Million | -1.97 Million | -1.42 Million | -7.36 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.00 | -0.01 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.00 | -0.01 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 281.75 Million | 268.78 Million | 242.42 Million | 200.72 Million | 196.17 Million | 178.92 Million |
Weighted Average Shares Outstanding (Diluted) | 281.75 Million | 268.78 Million | 242.42 Million | 200.72 Million | 196.17 Million | 178.92 Million |
Gross Margin | -0.55 | -2.13 | - | - | - | -2.11 |
EBIT Margin | -31.85 | -5.16 | - | - | - | -8.63 |
Profit Margin | -33.70 | -6.43 | - | - | - | -64.17 |
EBITDA | -9.35 Million | -1.46 Million | -784.7 Thousand | -1.06 Million | -980.07 Thousand | -990.24 Thousand |
Earnings Before Tax Margin | - | -5.87 | - | - | - | -11.74 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 144.92 Thousand | 119.12 Thousand | - | 84.11 Thousand | 316.66 Thousand | 255.29 Thousand |
Cost of Revenue | 343.19 Thousand | 374.48 Thousand | 102.36 Thousand | 214.75 Thousand | 153.74 Thousand | 79.63 Thousand |
Gross Profit | -198.26 Thousand | -255.36 Thousand | -102.36 Thousand | -130.63 Thousand | 162.92 Thousand | 175.66 Thousand |
Operating Expenses | 131.73 Thousand | 265.22 Thousand | 323.78 Thousand | 644.77 Thousand | 525.96 Thousand | 555.8 Thousand |
Selling, General and Administrative Expenses | 131.73 Thousand | 265.22 Thousand | 323.78 Thousand | 384.72 Thousand | 352.22 Thousand | 306.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 203.95 Thousand | - | - | 3350.00 | 7560.00 | -7930.00 |
Cost and Expenses | 474.93 Thousand | 639.71 Thousand | 426.15 Thousand | 859.53 Thousand | 679.7 Thousand | 635.43 Thousand |
Operating Income | -330 Thousand | -520.59 Thousand | -426.15 Thousand | -707.36 Thousand | -351.12 Thousand | -372.91 Thousand |
Interest Expense | 30.35 Thousand | 433.00 | 29.58 Thousand | 28.05 Thousand | 25.59 Thousand | 29.1 Thousand |
Income Tax Expense | 95.96 Thousand | 4.00 | -4.00 | 40.19 Thousand | 112.15 Thousand | 29.1 Thousand |
Earnings before Tax | -5.25 Million | -459.36 Thousand | -422.96 Thousand | -735.42 Thousand | -376.71 Thousand | -671.47 Thousand |
Net Income | -5.25 Million | -459.36 Thousand | -422.96 Thousand | -735.42 Thousand | -376.71 Thousand | -671.47 Thousand |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 282.57 Million | 278.17 Million | 278.17 Million | 268.17 Million | 268.17 Million | 268.17 Million |
Weighted Average Shares Outstanding (Diluted) | 282.57 Million | 278.17 Million | 278.17 Million | 268.17 Million | 268.17 Million | 268.17 Million |
Gross Margin | -1.37 | -2.14 | - | -1.55 | 0.51 | 0.69 |
EBIT Margin | -1.32 | -3.23 | - | -6.48 | -0.62 | -1.18 |
Profit Margin | -36.27 | -3.86 | - | -8.74 | -1.19 | -2.63 |
EBITDA | -190.76 Thousand | -384.39 Thousand | -324.04 Thousand | -545.08 Thousand | -197.38 Thousand | -300.38 Thousand |
Earnings Before Tax Margin | -2.28 | -4.37 | - | -8.41 | -1.11 | -1.46 |
MSSAU
INFOMEDIA
BMBL
QOMO
QOMOW
KATX