IDR 71.0
(-2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 573.67 Billion | 724.07 Billion | 577.66 Billion | 391.26 Billion | 624.74 Billion | 2211.41 Billion |
Cost of Revenue | -582.29 Billion | - | - | - | - | - |
Gross Profit | 1155.96 Billion | 724.07 Billion | 577.66 Billion | 391.26 Billion | 624.74 Billion | 2211.41 Billion |
Operating Expenses | 419.9 Billion | 510.99 Billion | 529.86 Billion | 522.17 Billion | 525.53 Billion | 654.04 Billion |
Selling, General and Administrative Expenses | 419.9 Billion | 118.85 Billion | 106.27 Billion | 87.55 Billion | 76.62 Billion | 107.09 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 392.13 Billion | 423.58 Billion | 434.62 Billion | 448.9 Billion | 546.95 Billion |
Cost and Expenses | 419.9 Billion | 510.99 Billion | 529.86 Billion | 522.17 Billion | 525.53 Billion | 654.04 Billion |
Operating Income | 69.06 Billion | 8.62 Billion | -1483.99 Billion | -279.38 Billion | 4.14 Billion | 1039.81 Billion |
Interest Expense | 420.82 Billion | 409.35 Billion | 511.25 Billion | 940.77 Billion | 953.37 Billion | 1014.09 Billion |
Income Tax Expense | - | 409.35 Billion | 94.78 Billion | 142.78 Billion | -1.13 Billion | 11.14 Billion |
Earnings before Tax | 69.24 Billion | -400.73 Billion | -1483.99 Billion | -279.38 Billion | 4.14 Billion | 25.71 Billion |
Net Income | 69.24 Billion | -810.09 Billion | -1578.77 Billion | -422.16 Billion | 5.27 Billion | 14.56 Billion |
Earnings Per Share Basic | 2.35 | -49.07 | -95.64 | -25.57 | 0.32 | 0.88 |
Earnings Per Share Diluted | 2.35 | -49.07 | -95.64 | -25.57 | 0.32 | 0.88 |
Weighted Average Shares Outstanding | 29.45 Billion | 16.5 Billion | 16.5 Billion | 16.5 Billion | 16.5 Billion | 16.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 29.45 Billion | 16.5 Billion | 16.5 Billion | 16.5 Billion | 16.5 Billion | 16.5 Billion |
Gross Margin | 2.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.12 | -2.44 | -0.55 | 0.07 | 0.49 |
Profit Margin | 0.12 | -1.12 | -2.73 | -1.08 | 0.01 | 0.01 |
EBITDA | - | - | -1407.05 Billion | -217.11 Billion | 41.83 Billion | - |
Earnings Before Tax Margin | 0.12 | 0.01 | -2.57 | -0.71 | 0.01 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 194.55 Billion | 214.04 Billion | 289.72 Billion | 1155.96 Billion | 192.85 Billion | 129.12 Billion |
Cost of Revenue | - | 80.78 Billion | - | - | - | - |
Gross Profit | 194.55 Billion | 133.25 Billion | 289.72 Billion | 1155.96 Billion | 192.85 Billion | 129.12 Billion |
Operating Expenses | 16.5 Billion | 16.54 Billion | 19.11 Billion | 70.14 Billion | 136.31 Billion | 128.49 Billion |
Selling, General and Administrative Expenses | 31.78 Billion | 30.67 Billion | 36.32 Billion | - | 31.69 Billion | 27.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.5 Billion | -16.54 Billion | -19.11 Billion | -70.14 Billion | -18.27 Billion | -13.5 Billion |
Cost and Expenses | 152.14 Billion | 205.01 Billion | 285.98 Billion | 1086.9 Billion | 136.31 Billion | 128.49 Billion |
Operating Income | 42.41 Billion | 9.03 Billion | 3.73 Billion | 69.24 Billion | 12.57 Billion | 23.9 Billion |
Interest Expense | 68.1 Billion | 65.4 Billion | 738 Million | 30.45 Billion | 88.35 Billion | 123.3 Billion |
Income Tax Expense | 972 Million | 17.89 Billion | 18.7 Billion | 76.19 Billion | 12.57 Billion | 23.9 Billion |
Earnings before Tax | 42.41 Billion | 9.03 Billion | 3.73 Billion | 69.24 Billion | 12.57 Billion | 23.9 Billion |
Net Income | 41.44 Billion | 9.03 Billion | 3.73 Billion | 69.24 Billion | 12.57 Billion | 23.9 Billion |
Earnings Per Share Basic | 1.18 | 0.26 | 0.11 | - | 0.36 | 0.68 |
Earnings Per Share Diluted | 1.18 | 0.26 | 0.11 | - | 0.36 | 0.68 |
Weighted Average Shares Outstanding | 35.15 Billion | 35.15 Billion | 35.15 Billion | 29.45 Billion | 35.15 Billion | 35.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 35.15 Billion | 35.15 Billion | 35.15 Billion | 29.45 Billion | 35.15 Billion | 35.15 Billion |
Gross Margin | 1.00 | 0.62 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.09 | 0.08 | 0.06 | - | 0.17 | 0.33 |
Profit Margin | 0.21 | 0.04 | 0.01 | 0.06 | 0.07 | 0.19 |
EBITDA | 17.83 Billion | 17.9 Billion | 18.71 Billion | - | 32.21 Billion | 43.23 Billion |
Earnings Before Tax Margin | 0.22 | 0.04 | 0.01 | 0.06 | 0.07 | 0.19 |
300466
BNIXR
KKP
0QS5
TNY
TRIVENI