Saimo Technology Co.,Ltd. (300466.SZ)
CNY 8.6
(1.18%)
CNY 8.6
(1.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 835.32 Million | 802.51 Million | 587.41 Million | 545.05 Million | 500.46 Million | 429.83 Million |
| Cost of Revenue | 594.24 Million | 547.21 Million | 379.94 Million | 336.63 Million | 305.36 Million | 245.66 Million |
| Gross Profit | 241.07 Million | 255.29 Million | 207.47 Million | 208.41 Million | 195.1 Million | 184.16 Million |
| Operating Expenses | 280.77 Million | 205.03 Million | 193.96 Million | 174.97 Million | 194.85 Million | 173.21 Million |
| Selling, General and Administrative Expenses | 95.85 Million | 98.57 Million | 103.02 Million | 90.68 Million | 110.03 Million | 97 Million |
| Research and Development Expenses | 57.48 Million | 60.83 Million | 50.02 Million | 59.98 Million | 53.16 Million | 50.05 Million |
| Other Expenses | 15.52 Million | -9.05 Million | -2.25 Million | -685.19 Thousand | 876.94 Thousand | -641.53 Thousand |
| Cost and Expenses | 875.02 Million | 752.24 Million | 573.9 Million | 511.61 Million | 500.21 Million | 418.87 Million |
| Operating Income | -39.7 Million | 40.61 Million | -13.61 Million | 15 Million | -207.1 Million | -221.96 Million |
| Interest Expense | 7.69 Million | 8.33 Million | 6.9 Million | 9.27 Million | 6.62 Million | 7.53 Million |
| Income Tax Expense | 2.27 Million | 10.18 Million | 1.59 Million | 4.17 Million | 3.49 Million | -7.2 Million |
| Earnings before Tax | -39.87 Million | 31.55 Million | -15.87 Million | 14.58 Million | -206.22 Million | -222.6 Million |
| Net Income | -45.5 Million | 21.22 Million | -9.52 Million | 18.94 Million | -203.43 Million | -212.72 Million |
| Earnings Per Share Basic | -0.08 | 0.04 | -0.02 | 0.04 | -0.37 | -0.38 |
| Earnings Per Share Diluted | -0.08 | 0.04 | -0.02 | 0.04 | -0.37 | -0.38 |
| Weighted Average Shares Outstanding | 535.4 Million | 535.52 Million | 535.52 Million | 538.06 Million | 548.18 Million | 552.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 535.4 Million | 535.52 Million | 535.52 Million | 538.06 Million | 548.18 Million | 552.81 Million |
| Gross Margin | 0.29 | 0.32 | 0.35 | 0.38 | 0.39 | 0.43 |
| EBIT Margin | -0.01 | 0.11 | 0.07 | 0.12 | 0.06 | 0.08 |
| Profit Margin | -0.05 | 0.03 | -0.02 | 0.03 | -0.41 | -0.49 |
| EBITDA | -7.18 Million | 65.55 Million | 15.9 Million | 45.08 Million | -174.66 Million | -187.92 Million |
| Earnings Before Tax Margin | -0.05 | 0.05 | -0.02 | 0.03 | -0.41 | -0.52 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 121.84 Million | 162.39 Million | 75.19 Million | 338.91 Million | 835.32 Million | 120.01 Million |
| Cost of Revenue | 77.98 Million | 105.49 Million | 41.25 Million | 256.18 Million | 573.61 Million | 73.79 Million |
| Gross Profit | 43.85 Million | 56.9 Million | 33.94 Million | 82.73 Million | 261.7 Million | 46.22 Million |
| Operating Expenses | 51.09 Million | 41.99 Million | 39.11 Million | 58.19 Million | 197.8 Million | 49.99 Million |
| Selling, General and Administrative Expenses | 80.07 Million | 30.86 Million | 29.7 Million | -7.44 Million | - | 61.27 Million |
| Research and Development Expenses | 14.47 Million | 11.36 Million | 11.21 Million | 15.11 Million | - | 15.65 Million |
| Other Expenses | -43.45 Million | 228.48 Thousand | 5562.30 | 331.75 Thousand | -174.27 Thousand | -327.7 Thousand |
| Cost and Expenses | 129.07 Million | 147.48 Million | 80.37 Million | 314.38 Million | 771.41 Million | 123.78 Million |
| Operating Income | -17.87 Million | 14.9 Million | -10.1 Million | -62.29 Million | -39.7 Million | -5.3 Million |
| Interest Expense | 1.91 Million | 1.96 Million | 1.42 Million | 3.03 Million | 7.69 Million | 1.46 Million |
| Income Tax Expense | 6.67 Million | 2.37 Million | 1.43 Million | -5.25 Million | 2.27 Million | 2.7 Million |
| Earnings before Tax | -17.93 Million | 14.45 Million | -10.1 Million | -61.95 Million | -39.87 Million | -5.63 Million |
| Net Income | -22.31 Million | 11.27 Million | -8.54 Million | -55.8 Million | -45.5 Million | -4.96 Million |
| Earnings Per Share Basic | -0.04 | 0.02 | -0.02 | -0.10 | - | -0.01 |
| Earnings Per Share Diluted | -0.04 | 0.02 | -0.02 | -0.10 | - | -0.01 |
| Weighted Average Shares Outstanding | 535.52 Million | 535.52 Million | 534.03 Million | 533.47 Million | 535.4 Million | 535.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 535.52 Million | 535.52 Million | 534.03 Million | 533.47 Million | 535.4 Million | 535.52 Million |
| Gross Margin | 0.36 | 0.35 | 0.45 | 0.24 | 0.31 | 0.39 |
| EBIT Margin | -0.13 | 0.13 | -0.07 | 0.08 | - | -0.04 |
| Profit Margin | -0.18 | 0.07 | -0.11 | -0.16 | -0.05 | -0.04 |
| EBITDA | -16.01 Million | 21.43 Million | -5.37 Million | 25.74 Million | - | -4.44 Million |
| Earnings Before Tax Margin | -0.15 | 0.09 | -0.13 | -0.18 | -0.05 | -0.04 |
BNIXR
KKP
HDUP
TNY
TRIVENI
BKSW