PT Bhakti Multi Artha Tbk (BHAT.JK)
IDR 448.0
(-0.44%)
IDR 448.0
(-0.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 139.86 Billion | 124.44 Billion | 64.3 Billion | 56.92 Billion | 59.49 Billion | 50.6 Billion |
| Cost of Revenue | 145.23 Billion | 101.7 Billion | 64.77 Billion | 33.88 Billion | - | - |
| Gross Profit | -5.36 Billion | 22.74 Billion | -474.9 Million | 23.04 Billion | 59.49 Billion | 50.6 Billion |
| Operating Expenses | 31.77 Billion | 27.85 Billion | 27.6 Billion | 27.48 Billion | 33.05 Billion | 27.2 Billion |
| Selling, General and Administrative Expenses | 6.5 Billion | 5.02 Billion | 4 Billion | 3.12 Billion | 24.46 Billion | 19.39 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11.86 Billion | -328.97 Million | 16.64 Million | -659.91 Million | -33.05 Billion | -27.2 Billion |
| Cost and Expenses | 31.77 Billion | 129.55 Billion | 92.37 Billion | 61.36 Billion | -58 Billion | -49.62 Billion |
| Operating Income | - | 6.71 Billion | -12.98 Billion | 9.54 Billion | 2.76 Billion | 988.4 Million |
| Interest Expense | 20.02 Billion | 13.58 Billion | 14 Million | 27.01 Million | 5.65 Million | - |
| Income Tax Expense | -155.82 Million | -73.97 Million | -158.32 Million | -149.61 Million | -166.34 Million | -28.63 Million |
| Earnings before Tax | 3.29 Billion | 3.24 Billion | 9.28 Billion | 11.61 Billion | 2.75 Billion | 982.38 Million |
| Net Income | 3.34 Billion | 3.01 Billion | 9.3 Billion | 11.52 Billion | 2.87 Billion | 989.29 Million |
| Earnings Per Share Basic | 0.67 | 0.60 | 1.86 | 2.31 | 0.57 | 0.20 |
| Earnings Per Share Diluted | 0.67 | 0.60 | 1.86 | 2.31 | 0.57 | 0.20 |
| Weighted Average Shares Outstanding | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion |
| Gross Margin | -0.04 | 0.18 | -0.01 | 0.40 | 1.00 | 1.00 |
| EBIT Margin | 0.17 | 0.06 | -0.19 | 0.18 | 0.00 | 0.00 |
| Profit Margin | 0.02 | 0.02 | 0.14 | 0.20 | 0.05 | 0.02 |
| EBITDA | 23.6 Billion | 17.55 Billion | 10.11 Billion | 12.45 Billion | 3.03 Billion | 1.14 Billion |
| Earnings Before Tax Margin | - | 0.05 | -0.20 | 0.17 | 0.05 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 87.97 Billion | 105.52 Billion | 78 Billion | 81.65 Billion | 188.82 Billion | 49.15 Billion |
| Cost of Revenue | - | 69.43 Billion | 54.66 Billion | 64.38 Billion | 148.68 Billion | 37.72 Billion |
| Gross Profit | 87.97 Billion | 36.08 Billion | 23.34 Billion | 17.26 Billion | 40.13 Billion | 11.42 Billion |
| Operating Expenses | 27.51 Billion | 38.44 Billion | 22.69 Billion | 30.38 Billion | 65.8 Billion | 1.18 Billion |
| Selling, General and Administrative Expenses | - | 1.73 Billion | 1.57 Billion | 3.33 Billion | - | 453.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -27.51 Billion | -38.44 Billion | -22.69 Billion | -30.38 Billion | -65.8 Billion | -115.39 Million |
| Cost and Expenses | -87.06 Billion | -101.45 Billion | -72.55 Billion | -85.21 Billion | -189.43 Billion | 38.91 Billion |
| Operating Income | 907.36 Million | 6.53 Billion | 5.44 Billion | -68.24 Million | -97.8 Million | 11.75 Billion |
| Interest Expense | 5.06 Billion | 4.94 Billion | 5.06 Billion | 10 Billion | 20.02 Billion | 4.67 Billion |
| Income Tax Expense | -80.46 Million | -5.16 Billion | 14.5 Billion | -155.82 Million | -155.82 Million | -32.51 Million |
| Earnings before Tax | -1.8 Billion | 1.46 Billion | 2.79 Billion | 2.95 Billion | 3.29 Billion | -1.12 Billion |
| Net Income | -1.83 Billion | 1.36 Billion | 2.67 Billion | 3.04 Billion | 3.34 Billion | -1.09 Billion |
| Earnings Per Share Basic | -0.37 | 0.27 | 0.53 | 0.61 | - | -0.22 |
| Earnings Per Share Diluted | -0.37 | 0.27 | 0.53 | 0.61 | - | -0.22 |
| Weighted Average Shares Outstanding | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion |
| Gross Margin | 1.00 | 0.34 | 0.30 | 0.21 | 0.21 | 0.23 |
| EBIT Margin | 0.01 | 0.15 | 0.19 | 0.36 | - | 0.24 |
| Profit Margin | -0.02 | 0.01 | 0.03 | 0.04 | 0.02 | -0.02 |
| EBITDA | 878.47 Million | 16.13 Billion | 14.45 Billion | 29.53 Billion | - | 11.81 Billion |
| Earnings Before Tax Margin | 0.01 | 0.06 | 0.07 | -0.00 | -0.00 | 0.24 |
6547
TCS
0259
ARLP
ALDUB
9073