HKD 2.54
(0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 936.6 Million | 1.32 Billion | 1.26 Billion | 891.96 Million | 813.15 Million | 934.15 Million |
Cost of Revenue | 792.69 Million | 1.1 Billion | 1.06 Billion | 782.75 Million | 707.38 Million | 790.23 Million |
Gross Profit | 143.91 Million | 223.29 Million | 199.65 Million | 109.21 Million | 105.77 Million | 143.92 Million |
Operating Expenses | 108.06 Million | 135.43 Million | 118.38 Million | 101.09 Million | 99.7 Million | 216.17 Million |
Selling, General and Administrative Expenses | 108.06 Million | 135.43 Million | 118.38 Million | 101.09 Million | 99.7 Million | 100.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.51 Million | 7.74 Million | 9.65 Million | 49.75 Million | -65.36 Million |
Cost and Expenses | 900.75 Million | 1.23 Billion | 1.18 Billion | 883.85 Million | 807.08 Million | 1 Billion |
Operating Income | 35.85 Million | 87.85 Million | 81.27 Million | 8.11 Million | 6.06 Million | 43.34 Million |
Interest Expense | 1.15 Million | 943 Thousand | 632 Thousand | 510 Thousand | 459 Thousand | 1.23 Million |
Income Tax Expense | 12.69 Million | 75.78 Million | 24.03 Million | 16.65 Million | 8.64 Million | 37.57 Million |
Earnings before Tax | 47.58 Million | 494.45 Million | 95.75 Million | 32.3 Million | 47.88 Million | 359.99 Million |
Net Income | 176.76 Million | 615.1 Million | 266.57 Million | 187.73 Million | 123.82 Million | 288.74 Million |
Earnings Per Share Basic | 0.19 | 0.64 | 0.27 | 0.19 | 0.13 | 0.29 |
Earnings Per Share Diluted | 0.19 | 0.63 | 0.27 | 0.19 | 0.13 | 0.29 |
Weighted Average Shares Outstanding | 945.08 Million | 967.03 Million | 977.79 Million | 983.24 Million | 987.03 Million | 999.64 Million |
Weighted Average Shares Outstanding (Diluted) | 949.37 Million | 973.77 Million | 985.07 Million | 988.6 Million | 990.95 Million | 999.64 Million |
Gross Margin | 0.15 | 0.17 | 0.16 | 0.12 | 0.13 | 0.15 |
EBIT Margin | 0.10 | 0.11 | 0.11 | 0.07 | 0.07 | 0.10 |
Profit Margin | 0.19 | 0.46 | 0.21 | 0.21 | 0.15 | 0.31 |
EBITDA | 95.1 Million | 549.27 Million | 150.63 Million | 61.39 Million | 98.06 Million | 412.76 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.06 | 0.01 | 0.01 | 0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 936.6 Million | 421.84 Million | 514.76 Million | 1.32 Billion | 590.84 Million | 734.96 Million |
Cost of Revenue | 792.69 Million | 355.47 Million | 437.22 Million | 1.1 Billion | 489.08 Million | 613.42 Million |
Gross Profit | 143.91 Million | 66.37 Million | 77.53 Million | 223.29 Million | 101.75 Million | 121.53 Million |
Operating Expenses | 108.06 Million | 56.57 Million | 51.69 Million | 135.43 Million | 64.33 Million | 71.3 Million |
Selling, General and Administrative Expenses | - | 56.57 Million | 51.69 Million | - | 64.33 Million | 71.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.47 Million | - | - | 6.51 Million | - | - |
Cost and Expenses | 900.75 Million | 412.04 Million | 488.91 Million | 1.23 Billion | 553.42 Million | 684.73 Million |
Operating Income | 35.85 Million | 9.8 Million | 25.84 Million | 87.85 Million | 37.42 Million | 50.23 Million |
Interest Expense | 1.15 Million | 579 Thousand | 573 Thousand | 943 Thousand | 417 Thousand | 526 Thousand |
Income Tax Expense | 12.69 Million | 2.82 Million | 9.86 Million | 75.78 Million | 33.57 Million | 42.21 Million |
Earnings before Tax | 47.58 Million | 24.54 Million | 23.04 Million | 494.45 Million | 282.08 Million | 212.37 Million |
Net Income | 176.76 Million | 63.4 Million | 113.36 Million | 615.1 Million | 317.24 Million | 297.86 Million |
Earnings Per Share Basic | - | 0.07 | 0.12 | - | 0.33 | 0.31 |
Earnings Per Share Diluted | - | 0.07 | 0.12 | - | 0.33 | 0.30 |
Weighted Average Shares Outstanding | 945.08 Million | 945.08 Million | 951.08 Million | 967.03 Million | 968.35 Million | 973 Million |
Weighted Average Shares Outstanding (Diluted) | 949.37 Million | 949.37 Million | 955.24 Million | 973.77 Million | 968.35 Million | 979.73 Million |
Gross Margin | 0.15 | 0.16 | 0.15 | 0.17 | 0.17 | 0.17 |
EBIT Margin | - | 0.12 | 0.10 | - | 0.11 | 0.11 |
Profit Margin | 0.19 | 0.15 | 0.22 | 0.46 | 0.54 | 0.41 |
EBITDA | - | 51.48 Million | 49.77 Million | - | 63.95 Million | 77.67 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.05 | 0.07 | 0.06 | 0.07 |
8272
VIVIDM
CRAFTSMAN
BHAT
6547
TCS