PT Bank Mestika Dharma Tbk (BBMD.JK)
IDR 1940.0
(3.19%)
IDR 1940.0
(3.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1045.51 Billion | 1111.56 Billion | 1049.02 Billion | 939.84 Billion | 770.1 Billion | 754.5 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1045.51 Billion | 1111.56 Billion | 1049.02 Billion | 939.84 Billion | 770.1 Billion | 754.5 Billion |
| Operating Expenses | 476.41 Billion | 447.95 Billion | 401.74 Billion | 397.17 Billion | 390.22 Billion | 366.9 Billion |
| Selling, General and Administrative Expenses | 118.47 Billion | 99.81 Billion | 101.68 Billion | 102.05 Billion | 92.3 Billion | 81.91 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 348.13 Billion | 300.05 Billion | 295.11 Billion | 297.91 Billion | -450 Thousand |
| Cost and Expenses | 476.41 Billion | 447.95 Billion | 401.74 Billion | 397.17 Billion | 390.22 Billion | 366.9 Billion |
| Operating Income | 568.36 Billion | 944.13 Billion | 665.57 Billion | 419.97 Billion | 330.77 Billion | 677.58 Billion |
| Interest Expense | 274.15 Billion | 273.69 Billion | 273.73 Billion | 308.2 Billion | 341.67 Billion | 322.03 Billion |
| Income Tax Expense | 117.97 Billion | 147.33 Billion | 145.99 Billion | 94.04 Billion | 83.19 Billion | 89.68 Billion |
| Earnings before Tax | 535.11 Billion | 670.43 Billion | 665.57 Billion | 419.97 Billion | 330.77 Billion | 355.54 Billion |
| Net Income | 417.13 Billion | 523.1 Billion | 519.58 Billion | 325.93 Billion | 247.57 Billion | 265.86 Billion |
| Earnings Per Share Basic | 103.58 | 129.90 | 129.02 | 80.00 | 60.53 | 65.00 |
| Earnings Per Share Diluted | 103.58 | 129.90 | 129.02 | 80.00 | 60.53 | 65.00 |
| Weighted Average Shares Outstanding | 4.02 Billion | 4.02 Billion | 4.02 Billion | 4.07 Billion | 4.08 Billion | 4.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.02 Billion | 4.02 Billion | 4.02 Billion | 4.07 Billion | 4.08 Billion | 4.09 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.54 | 0.87 | 0.65 | 0.47 | 0.46 | 0.93 |
| Profit Margin | 0.40 | 0.47 | 0.50 | 0.35 | 0.32 | 0.35 |
| EBITDA | 568.36 Billion | 697.51 Billion | 686.75 Billion | 443.2 Billion | 353.12 Billion | 378.01 Billion |
| Earnings Before Tax Margin | 0.54 | 0.85 | 0.63 | 0.45 | 0.43 | 0.90 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 330.11 Billion | 314.24 Billion | 319.75 Billion | 1045.51 Billion | 262.27 Billion | 253.11 Billion |
| Cost of Revenue | - | - | 70.63 Billion | - | - | - |
| Gross Profit | 330.11 Billion | 314.24 Billion | 249.11 Billion | 1045.51 Billion | 262.27 Billion | 253.11 Billion |
| Operating Expenses | 26.83 Billion | 41.66 Billion | 33.39 Billion | 499.62 Billion | 132.15 Billion | 110.8 Billion |
| Selling, General and Administrative Expenses | - | 37.65 Billion | 30.24 Billion | - | 38.64 Billion | 29.7 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -26.83 Billion | -41.66 Billion | -33.39 Billion | -246.75 Million | -229.5 Million | -67.71 Million |
| Cost and Expenses | 144.36 Billion | 216.74 Billion | 209.16 Billion | 499.62 Billion | 132.15 Billion | 110.8 Billion |
| Operating Income | 185.75 Billion | 97.6 Billion | 110.47 Billion | 535.11 Billion | 154.43 Billion | 146.5 Billion |
| Interest Expense | - | 68.15 Billion | 69.45 Billion | 274.15 Billion | 68.8 Billion | 69.34 Billion |
| Income Tax Expense | 41.02 Billion | 21.61 Billion | 24.34 Billion | 117.97 Billion | 34.22 Billion | 32.23 Billion |
| Earnings before Tax | 186.47 Billion | 98.26 Billion | 110.67 Billion | 535.11 Billion | 154.43 Billion | 146.5 Billion |
| Net Income | 145.44 Billion | 76.64 Billion | 86.32 Billion | 417.13 Billion | 120.2 Billion | 114.27 Billion |
| Earnings Per Share Basic | 36.12 | 19.03 | 21.44 | - | 29.85 | 28.38 |
| Earnings Per Share Diluted | 36.12 | 19.03 | 21.44 | - | 29.85 | 28.38 |
| Weighted Average Shares Outstanding | 4.02 Billion | 4.02 Billion | 4.02 Billion | 4.02 Billion | 4.02 Billion | 4.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.02 Billion | 4.02 Billion | 4.02 Billion | 4.02 Billion | 4.02 Billion | 4.02 Billion |
| Gross Margin | 1.00 | 1.00 | 0.78 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.59 | 0.00 | 0.00 | - | 0.63 | 0.61 |
| Profit Margin | 0.44 | 0.24 | 0.27 | 0.40 | 0.46 | 0.45 |
| EBITDA | 195.86 Billion | 664.86 Million | 203 Million | - | 164.35 Billion | 155.45 Billion |
| Earnings Before Tax Margin | 0.56 | 0.31 | 0.35 | 0.51 | 0.59 | 0.58 |
3437
FJTNY
HLF
000055
1057
CPTNW