CAD 16.59
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 1.06 Billion | 875.4 Million | 827.45 Million | 942.22 Million | 1.04 Billion |
Cost of Revenue | 861.64 Million | 839.78 Million | 676.86 Million | 649.52 Million | 756.36 Million | 860.37 Million |
Gross Profit | 218.68 Million | 229.92 Million | 198.54 Million | 177.92 Million | 185.86 Million | 188.15 Million |
Operating Expenses | 158.4 Million | 152.68 Million | 139.07 Million | 118.81 Million | 135.77 Million | 144.85 Million |
Selling, General and Administrative Expenses | 150.29 Million | 152.68 Million | 139.07 Million | 118.81 Million | 135.77 Million | 144.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.1 Million | - | - | - | - | - |
Cost and Expenses | 1.02 Billion | 992.47 Million | 815.93 Million | 768.34 Million | 892.14 Million | 1 Billion |
Operating Income | 60.28 Million | 84.08 Million | 56.57 Million | 56.15 Million | 47.53 Million | 44.46 Million |
Interest Expense | 26.18 Million | 17.01 Million | 14.1 Million | 18.18 Million | 21.07 Million | 21.4 Million |
Income Tax Expense | 2.43 Million | 11.09 Million | 6.83 Million | 7.87 Million | 4.23 Million | 6.09 Million |
Earnings before Tax | 34.11 Million | 65.82 Million | 49.08 Million | 36.67 Million | 14.52 Million | 22.86 Million |
Net Income | 31.67 Million | 54.73 Million | 42.24 Million | 28.8 Million | 10.28 Million | 16.77 Million |
Earnings Per Share Basic | 0.93 | 1.62 | 1.25 | 0.85 | 0.30 | 0.50 |
Earnings Per Share Diluted | 0.93 | 1.56 | 1.20 | 0.83 | 0.30 | 0.50 |
Weighted Average Shares Outstanding | 34.06 Million | 33.73 Million | 33.86 Million | 33.85 Million | 33.8 Million | 33.61 Million |
Weighted Average Shares Outstanding (Diluted) | 33.93 Million | 35.06 Million | 35.12 Million | 34.51 Million | 34.19 Million | 33.61 Million |
Gross Margin | 0.20 | 0.21 | 0.23 | 0.22 | 0.20 | 0.18 |
EBIT Margin | 0.08 | 0.09 | 0.09 | 0.10 | 0.06 | 0.06 |
Profit Margin | 0.03 | 0.05 | 0.05 | 0.03 | 0.01 | 0.02 |
EBITDA | 85.17 Million | 106.41 Million | 86.26 Million | 78.08 Million | 58.05 Million | 61.17 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.06 | 0.07 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 218.32 Million | 276.97 Million | 1.08 Billion | 237.12 Million | 259.69 Million | 254.34 Million |
Cost of Revenue | 165.81 Million | 211.51 Million | 861.64 Million | 188.46 Million | 210.05 Million | 202.36 Million |
Gross Profit | 52.5 Million | 65.45 Million | 218.68 Million | 48.65 Million | 49.64 Million | 51.98 Million |
Operating Expenses | 36.24 Million | 38.67 Million | 151.33 Million | 35.34 Million | 34.56 Million | 36.3 Million |
Selling, General and Administrative Expenses | 36.24 Million | 38.67 Million | - | 35.34 Million | 34.56 Million | 36.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.68 Million | - | - | - | - | - |
Cost and Expenses | 202.05 Million | 250.18 Million | 1.01 Billion | 223.81 Million | 244.62 Million | 238.67 Million |
Operating Income | -25.94 Million | 26.09 Million | 60.28 Million | 12.89 Million | 14.03 Million | -11.83 Million |
Interest Expense | 5.11 Million | 5.91 Million | 24.68 Million | 4.32 Million | 6.5 Million | 6.81 Million |
Income Tax Expense | 1.54 Million | 3.58 Million | 2.43 Million | 666 Thousand | 2.04 Million | -872 Thousand |
Earnings before Tax | 20.83 Million | 20.17 Million | 34.11 Million | 7.08 Million | 7.53 Million | 5.01 Million |
Net Income | 19.29 Million | 16.59 Million | 31.67 Million | 6.41 Million | 5.48 Million | 5.88 Million |
Earnings Per Share Basic | 0.59 | 0.49 | - | 0.19 | 0.16 | 0.18 |
Earnings Per Share Diluted | 0.59 | 0.49 | - | 0.19 | 0.16 | 0.17 |
Weighted Average Shares Outstanding | 32.72 Million | 33.53 Million | 33.7 Million | 33.61 Million | 33.77 Million | 33.8 Million |
Weighted Average Shares Outstanding (Diluted) | 32.76 Million | 33.55 Million | 33.93 Million | 33.61 Million | 34 Million | 34.6 Million |
Gross Margin | 0.24 | 0.24 | 0.20 | 0.21 | 0.19 | 0.20 |
EBIT Margin | 0.10 | 0.12 | - | 0.08 | 0.08 | 0.09 |
Profit Margin | 0.09 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 |
EBITDA | 21.91 Million | 32.4 Million | - | 19.78 Million | 21.44 Million | 21.64 Million |
Earnings Before Tax Margin | -0.12 | 0.09 | 0.06 | 0.05 | 0.05 | -0.05 |
5908
WOLWF
AF
BBMD
3437
FJTNY