Bersama Mencapai Puncak Tbk. (BAIK.JK)
IDR 59.0
(-1.64%)
IDR 59.0
(-1.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 178.34 Billion | 151.86 Billion | 130.46 Billion | 99.6 Billion |
| Cost of Revenue | 137.38 Billion | 112.59 Billion | 100.61 Billion | 77.14 Billion |
| Gross Profit | 40.96 Billion | 39.26 Billion | 29.85 Billion | 22.45 Billion |
| Operating Expenses | 25.95 Billion | 19.93 Billion | 18.53 Billion | 16.22 Billion |
| Selling, General and Administrative Expenses | 22.8 Billion | 18.03 Billion | 16.96 Billion | 14.86 Billion |
| Research and Development Expenses | 85.15 Million | 21.14 Million | 87.51 Million | 20.89 Million |
| Other Expenses | 3.05 Billion | - | - | - |
| Cost and Expenses | 163.33 Billion | 132.53 Billion | 119.14 Billion | 93.36 Billion |
| Operating Income | 15.01 Billion | 19.6 Billion | 11.59 Billion | 6.49 Billion |
| Interest Expense | - | - | - | - |
| Income Tax Expense | 3.28 Billion | 4.25 Billion | 2.49 Billion | 1.46 Billion |
| Earnings before Tax | 14.83 Billion | 19.28 Billion | 11.29 Billion | 6.24 Billion |
| Net Income | 11.45 Billion | 14.94 Billion | 8.74 Billion | 4.72 Billion |
| Earnings Per Share Basic | 37.15 | 48.49 | 28.66 | 15.50 |
| Earnings Per Share Diluted | 37.15 | 48.49 | 28.66 | 15.50 |
| Weighted Average Shares Outstanding | 308.28 Million | 308.28 Million | 305 Million | 305 Million |
| Weighted Average Shares Outstanding (Diluted) | 308.28 Million | 308.28 Million | 305 Million | 305 Million |
| Gross Margin | 0.23 | 0.26 | 0.23 | 0.23 |
| EBIT Margin | 0.10 | 0.14 | 0.10 | 0.08 |
| Profit Margin | 0.06 | 0.10 | 0.07 | 0.05 |
| EBITDA | 17.95 Billion | 21.2 Billion | 12.79 Billion | 7.57 Billion |
| Earnings Before Tax Margin | 0.08 | 0.13 | 0.09 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 51.79 Billion | 41.84 Billion | 178.34 Billion | 43 Billion | 38.95 Billion | 151.86 Billion |
| Cost of Revenue | 43.44 Billion | 32.7 Billion | 137.38 Billion | 32.21 Billion | 29.03 Billion | 112.59 Billion |
| Gross Profit | 8.34 Billion | 9.13 Billion | 40.96 Billion | 10.78 Billion | 9.91 Billion | 39.26 Billion |
| Operating Expenses | 6.57 Billion | 5.29 Billion | 25.95 Billion | 5.48 Billion | 5.7 Billion | 19.93 Billion |
| Selling, General and Administrative Expenses | 5.58 Billion | 4.52 Billion | - | 4.7 Billion | 4.93 Billion | - |
| Research and Development Expenses | 64.35 Million | 3.84 Million | - | 27.18 Million | 40.89 Million | - |
| Other Expenses | 923.02 Million | - | - | - | - | - |
| Cost and Expenses | 50.01 Billion | 38 Billion | 163.34 Billion | 37.7 Billion | 34.73 Billion | 132.53 Billion |
| Operating Income | 1.86 Billion | 3.91 Billion | 15.37 Billion | 5.4 Billion | 4.31 Billion | 19.6 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 11.28 Million | -106.18 Million | 3.28 Billion | 946.84 Million | 946.84 Million | 4.25 Billion |
| Earnings before Tax | 1.75 Billion | 3.81 Billion | 14.83 Billion | 5.26 Billion | 4.18 Billion | 19.28 Billion |
| Net Income | 1.74 Billion | 3.81 Billion | 11.45 Billion | 6.81 Billion | 2.56 Billion | 14.94 Billion |
| Earnings Per Share Basic | 57.72 | 3.30 | - | 24.37 | 3.83 | - |
| Earnings Per Share Diluted | 57.72 | 3.30 | - | 24.37 | 3.83 | - |
| Weighted Average Shares Outstanding | 30.28 Million | 1.15 Billion | 308.28 Million | 279.53 Million | 670.29 Million | 308.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.28 Million | 1.15 Billion | 308.28 Million | 279.53 Million | 670.29 Million | 308.28 Million |
| Gross Margin | 0.16 | 0.22 | 0.23 | 0.25 | 0.25 | 0.26 |
| EBIT Margin | 0.05 | 0.11 | - | 0.14 | 0.13 | - |
| Profit Margin | 0.03 | 0.09 | 0.06 | 0.16 | 0.07 | 0.10 |
| EBITDA | 2.74 Billion | 4.57 Billion | - | 6.02 Billion | 4.93 Billion | - |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.09 | 0.13 | 0.11 | 0.13 |
GORV
WCHS
CEPS
HSTI
8793
AJYG