USD 1.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 56.39 Thousand | 35.35 Thousand | 35.35 Thousand | 246.91 Thousand | - | - |
Gross Profit | -56.39 Thousand | -35.35 Thousand | -35.35 Thousand | -246.91 Thousand | - | - |
Operating Expenses | 238.36 Thousand | 255.92 Thousand | 257.91 Thousand | 215.73 Thousand | 34.83 Thousand | 22.11 Thousand |
Selling, General and Administrative Expenses | 181.97 Thousand | 220.57 Thousand | 222.56 Thousand | 200.03 Thousand | 34.83 Thousand | 22.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 35.35 Thousand | 35.35 Thousand | 15.7 Thousand | 7680.00 | - |
Cost and Expenses | 238.36 Thousand | 255.92 Thousand | 257.91 Thousand | 462.64 Thousand | 34.83 Thousand | 22.11 Thousand |
Operating Income | -238.36 Thousand | -255.92 Thousand | -257.91 Thousand | -462.64 Thousand | -34.84 Thousand | -22.12 Thousand |
Interest Expense | 85.58 Thousand | 60.51 Thousand | 47.6 Thousand | 13.59 Thousand | - | 23.95 Thousand |
Income Tax Expense | - | 60.51 Thousand | 47.6 Thousand | 13.59 Thousand | -161.14 Thousand | -52.51 Thousand |
Earnings before Tax | -323.95 Thousand | -316.43 Thousand | -305.51 Thousand | -476.24 Thousand | -42.51 Thousand | -46.07 Thousand |
Net Income | -323.95 Thousand | -376.94 Thousand | -353.11 Thousand | -489.84 Thousand | -42.51 Thousand | -46.07 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.02 | -0.00 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.02 | -0.00 | -0.03 |
Weighted Average Shares Outstanding | 20.51 Million | 20.36 Million | 20.21 Million | 20.3 Million | 15.43 Million | 1.71 Million |
Weighted Average Shares Outstanding (Diluted) | 20.51 Million | 20.36 Million | 20.21 Million | 20.3 Million | 15.43 Million | 1.71 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -181.97 Thousand | -220.57 Thousand | -222.56 Thousand | -446.94 Thousand | -34.84 Thousand | -22.11 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 41.47 Thousand | 9137.00 | 11.13 Thousand | 28.29 Thousand | 56.39 Thousand | 5000.00 |
Gross Profit | -41.47 Thousand | -9137.00 | -11.13 Thousand | -28.29 Thousand | -56.39 Thousand | -5000.00 |
Operating Expenses | 73.2 Thousand | 77.11 Thousand | 75.21 Thousand | 70.98 Thousand | 238.36 Thousand | 34.87 Thousand |
Selling, General and Administrative Expenses | 46.49 Thousand | 67.98 Thousand | 64.08 Thousand | 42.69 Thousand | - | 19.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 73.2 Thousand | 9137.00 | 11.13 Thousand | 28.29 Thousand | 56.39 Thousand | - |
Cost and Expenses | 73.2 Thousand | 77.11 Thousand | 75.21 Thousand | 70.98 Thousand | 238.36 Thousand | 34.87 Thousand |
Operating Income | -73.2 Thousand | -77.11 Thousand | -75.21 Thousand | -70.98 Thousand | -238.36 Thousand | -34.87 Thousand |
Interest Expense | 21.27 Thousand | 18.88 Thousand | 19.92 Thousand | 34.58 Thousand | 85.58 Thousand | 17.53 Thousand |
Income Tax Expense | 49.72 Thousand | -112.94 Thousand | -110.00 | 34.58 Thousand | 85.58 Thousand | - |
Earnings before Tax | -94.48 Thousand | -96 Thousand | -95.14 Thousand | -105.57 Thousand | -323.95 Thousand | -52.4 Thousand |
Net Income | -94.48 Thousand | -96 Thousand | -95.03 Thousand | -140.15 Thousand | -409.54 Thousand | -52.4 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 20.64 Million | 20.63 Million | 20.61 Million | 20.55 Million | 20.51 Million | 20.49 Million |
Weighted Average Shares Outstanding (Diluted) | 20.64 Million | 20.63 Million | 20.61 Million | 20.55 Million | 20.51 Million | 20.49 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -63.07 Thousand | -67.98 Thousand | -64.08 Thousand | -42.69 Thousand | - | -24.44 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
8793
AJYG
BAIK
2002
0210
AD1