IDR 27.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.65 Billion | 42.51 Billion | 55.01 Billion | 40.3 Billion | 93.59 Billion | 74.95 Billion |
Cost of Revenue | 14.7 Billion | 29.2 Billion | 39.26 Billion | 27.75 Billion | 63.3 Billion | 51.9 Billion |
Gross Profit | 8.94 Billion | 13.31 Billion | 15.75 Billion | 12.55 Billion | 30.29 Billion | 23.04 Billion |
Operating Expenses | 6.01 Billion | 9.35 Billion | 8.23 Billion | 6.25 Billion | 8.83 Billion | 6.91 Billion |
Selling, General and Administrative Expenses | 6.01 Billion | 7.84 Billion | 5.95 Billion | 5.67 Billion | 7.55 Billion | 5.74 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.5 Billion | -2.27 Billion | -574.96 Million | -1.28 Billion | -1.17 Billion |
Cost and Expenses | 20.72 Billion | 38.55 Billion | 47.49 Billion | 34 Billion | 72.14 Billion | 58.82 Billion |
Operating Income | 2.92 Billion | 3.96 Billion | 7.52 Billion | 6.3 Billion | 21.45 Billion | 16.13 Billion |
Interest Expense | 1.79 Billion | 2.12 Billion | 1.64 Billion | 2.95 Billion | 1.57 Billion | - |
Income Tax Expense | 961.14 Million | 1.5 Billion | 2.24 Billion | 534.15 Million | 1.2 Billion | 1.08 Billion |
Earnings before Tax | 1.12 Billion | 2.15 Billion | 5.52 Billion | 3.39 Billion | 19.74 Billion | 13.36 Billion |
Net Income | 162.82 Million | 2.15 Billion | 5.52 Billion | 3.39 Billion | 19.74 Billion | 13.36 Billion |
Earnings Per Share Basic | 0.13 | 1.72 | 4.42 | 2.71 | 15.80 | 10.69 |
Earnings Per Share Diluted | 0.13 | 1.72 | 4.42 | 2.71 | 15.80 | 10.69 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Gross Margin | 0.38 | 0.31 | 0.29 | 0.31 | 0.32 | 0.31 |
EBIT Margin | 0.15 | 0.11 | 0.15 | 0.17 | 0.23 | 0.22 |
Profit Margin | 0.01 | 0.05 | 0.10 | 0.08 | 0.21 | 0.18 |
EBITDA | 3.43 Billion | 4.83 Billion | 7.66 Billion | 6.89 Billion | 21.82 Billion | 16.3 Billion |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.14 | 0.16 | 0.23 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.79 Billion | 6.41 Billion | 5.54 Billion | 3.92 Billion | 23.65 Billion | 5.43 Billion |
Cost of Revenue | 2.73 Billion | 4.52 Billion | 3.3 Billion | 2.45 Billion | 15.24 Billion | 3.51 Billion |
Gross Profit | 2.05 Billion | 1.88 Billion | 2.24 Billion | 1.46 Billion | 8.4 Billion | 1.92 Billion |
Operating Expenses | 1.77 Billion | 1.07 Billion | 1.31 Billion | 1.84 Billion | 6.43 Billion | 1.68 Billion |
Selling, General and Administrative Expenses | 1.15 Billion | 1.07 Billion | 1.23 Billion | 1.73 Billion | - | 1.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -622.15 Million | -220.24 Million | -77.91 Million | -110.13 Million | -961.14 Million | -374.56 Million |
Cost and Expenses | 4.51 Billion | 5.6 Billion | 4.61 Billion | 4.29 Billion | 21.67 Billion | 5.19 Billion |
Operating Income | 274.4 Million | 810.03 Million | 928.87 Million | -376.49 Million | 1.97 Billion | 240.25 Million |
Interest Expense | 476.39 Million | 852.08 Million | - | - | 1.79 Billion | 191.28 Million |
Income Tax Expense | 121.65 Million | 220.24 Million | 77.91 Million | 171.87 Million | 961.14 Million | 312.82 Million |
Earnings before Tax | -80.33 Million | 226.62 Million | 130.23 Million | -175.64 Million | 162.82 Million | 45.39 Million |
Net Income | -80.33 Million | 6.38 Million | 130.23 Million | -175.64 Million | 162.82 Million | 45.39 Million |
Earnings Per Share Basic | -0.06 | 0.01 | 0.10 | -0.14 | - | 0.04 |
Earnings Per Share Diluted | -0.06 | 0.01 | 0.10 | -0.14 | - | 0.04 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Gross Margin | 0.43 | 0.29 | 0.40 | 0.37 | 0.36 | 0.35 |
EBIT Margin | 0.12 | 0.14 | 0.20 | -0.04 | - | 0.07 |
Profit Margin | -0.02 | 0.00 | 0.02 | -0.04 | 0.01 | 0.01 |
EBITDA | 559.86 Million | 919.4 Million | 1.1 Billion | -141.46 Million | - | 386.26 Million |
Earnings Before Tax Margin | 0.06 | 0.13 | 0.17 | -0.10 | 0.08 | 0.04 |
CBSM
MHKI
605128
OILRF
CORA
PPLPHARMA