EUR 8.9
(3.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.84 Million | 20.07 Million | 18.91 Million | 17.56 Million | 17.5 Million | 15.76 Million |
Cost of Revenue | 3.71 Million | 3.66 Million | 3.46 Million | 3.88 Million | 3.96 Million | 4.4 Million |
Gross Profit | 18.13 Million | 16.41 Million | 15.44 Million | 13.68 Million | 13.54 Million | 11.35 Million |
Operating Expenses | -1.53 Million | 1.43 Million | 1.32 Million | 1.32 Million | 1.56 Million | 14.44 Million |
Selling, General and Administrative Expenses | -1.53 Million | 0.47 | 1.32 Million | 1.32 Million | 1.56 Million | 1.61 Million |
Research and Development Expenses | - | 0.47 | 1.79 | 0.91 | 1.32 | 1.45 |
Other Expenses | - | -1.43 Million | -1.32 Million | -1.32 Million | -1.56 Million | -1.64 Million |
Cost and Expenses | 5.24 Million | 5.09 Million | 4.79 Million | 5.2 Million | 5.52 Million | 14.44 Million |
Operating Income | 16.6 Million | 14.98 Million | 14.12 Million | 12.35 Million | 11.98 Million | 9.78 Million |
Interest Expense | - | 7.06 Million | 4.77 Million | 4.81 Million | 4.94 Million | 6.28 Million |
Income Tax Expense | -4000.00 | 1000.00 | 8000.00 | 14.99 Thousand | 9000.00 | 4.05 Million |
Earnings before Tax | 324 Thousand | 9.35 Million | 33.82 Million | 16 Million | 23.14 Million | 22.89 Million |
Net Income | 328 Thousand | 9.35 Million | 33.81 Million | 15.99 Million | 23.14 Million | 18.83 Million |
Earnings Per Share Basic | 0.02 | 0.72 | 2.81 | 1.32 | 1.93 | 1.54 |
Earnings Per Share Diluted | 0.02 | 0.72 | 2.55 | 1.22 | 1.65 | 1.26 |
Weighted Average Shares Outstanding | 13.68 Million | 13.03 Million | 12.05 Million | 12.1 Million | 11.96 Million | 12.26 Million |
Weighted Average Shares Outstanding (Diluted) | 13.68 Million | 13.03 Million | 13.43 Million | 14.82 Million | 14.61 Million | 14.9 Million |
Gross Margin | 0.83 | 0.82 | 0.82 | 0.78 | 0.77 | 0.72 |
EBIT Margin | 0.76 | 0.75 | 0.74 | 0.71 | 0.70 | 0.83 |
Profit Margin | 0.02 | 0.47 | 1.79 | 0.91 | 1.32 | 1.19 |
EBITDA | 16.58 Million | 14.97 Million | 39.17 Million | 12.51 Million | 12.23 Million | 13.1 Million |
Earnings Before Tax Margin | 0.76 | 0.75 | 0.75 | 0.70 | 0.68 | 0.62 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 11.27 Million | 10.52 Million | 20.07 Million | 10.29 Million | 9.77 Million | 18.91 Million |
Cost of Revenue | 1.69 Million | 2.01 Million | 3.66 Million | 1.79 Million | 1.87 Million | 3.46 Million |
Gross Profit | 9.57 Million | 8.5 Million | 16.41 Million | 8.5 Million | 7.9 Million | 15.44 Million |
Operating Expenses | -722 Thousand | 11.95 Million | 1.43 Million | 5.1 Million | 457 Thousand | 1.32 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -722 Thousand | 11.95 Million | -1.43 Million | -723 Thousand | -708 Thousand | -1.32 Million |
Cost and Expenses | 2.42 Million | 11.95 Million | 5.09 Million | 2.51 Million | 2.57 Million | 4.79 Million |
Operating Income | 8.85 Million | -1.43 Million | 14.98 Million | 7.78 Million | 7.19 Million | 14.12 Million |
Interest Expense | - | 2.9 Million | 7.06 Million | 4.56 Million | 2.39 Million | 4.77 Million |
Income Tax Expense | 3000.00 | 6.6 Million | 1000.00 | 2000.00 | -1000.00 | 8000.00 |
Earnings before Tax | 6.9 Million | -6.58 Million | 9.35 Million | 1.45 Million | 7.89 Million | 33.82 Million |
Net Income | 6.9 Million | -6.57 Million | 9.35 Million | 1.45 Million | 7.9 Million | 33.81 Million |
Earnings Per Share Basic | 0.51 | -0.48 | - | 0.11 | 0.65 | - |
Earnings Per Share Diluted | 0.51 | -0.48 | - | 0.09 | 0.62 | - |
Weighted Average Shares Outstanding | 13.63 Million | 13.7 Million | 13.03 Million | 13.71 Million | 12.15 Million | 12.05 Million |
Weighted Average Shares Outstanding (Diluted) | 13.63 Million | 13.7 Million | 13.03 Million | 13.76 Million | 12.92 Million | 13.43 Million |
Gross Margin | 0.85 | 0.81 | 0.82 | 0.83 | 0.81 | 0.82 |
EBIT Margin | 0.78 | -1.36 | - | 0.75 | 0.74 | - |
Profit Margin | 0.61 | -0.63 | 0.47 | 0.14 | 0.81 | 1.79 |
EBITDA | 8.77 Million | -14.33 Million | - | 7.73 Million | 7.24 Million | - |
Earnings Before Tax Margin | 0.79 | -0.14 | 0.75 | 0.76 | 0.74 | 0.75 |
MHKI
605128
0177
CORA
PPLPHARMA
ATAP