Dunia Virtual Online Tbk. (AREA.JK)
IDR 202.0
(-4.72%)
IDR 202.0
(-4.72%)
| Breakdown | 2022 | 2021 | 2020 |
|---|---|---|---|
| Revenue | 28.17 Billion | 29.45 Billion | 28.43 Billion |
| Cost of Revenue | 16.32 Billion | 17.35 Billion | 16.24 Billion |
| Gross Profit | 11.84 Billion | 12.09 Billion | 12.18 Billion |
| Operating Expenses | 8.77 Billion | 7.74 Billion | 8.67 Billion |
| Selling, General and Administrative Expenses | 8.77 Billion | 7.67 Billion | 8.59 Billion |
| Research and Development Expenses | - | - | - |
| Other Expenses | - | - | - |
| Cost and Expenses | 25.1 Billion | 25.1 Billion | 24.92 Billion |
| Operating Income | 3.07 Billion | 4.35 Billion | 3.51 Billion |
| Interest Expense | - | - | - |
| Income Tax Expense | 316.34 Million | 55.1 Million | 278.32 Million |
| Earnings before Tax | 2.76 Billion | 4.34 Billion | 3.5 Billion |
| Net Income | 2.44 Billion | 4.29 Billion | 3.78 Billion |
| Earnings Per Share Basic | 1.21 | 2.12 | 1.87 |
| Earnings Per Share Diluted | 1.21 | 2.12 | 1.87 |
| Weighted Average Shares Outstanding | 2.02 Billion | 2.02 Billion | 2.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.02 Billion | 2.02 Billion | 2.02 Billion |
| Gross Margin | 0.42 | 0.41 | 0.43 |
| EBIT Margin | 0.16 | 0.20 | 0.18 |
| Profit Margin | 0.09 | 0.15 | 0.13 |
| EBITDA | 4.6 Billion | 5.99 Billion | 5.07 Billion |
| Earnings Before Tax Margin | 0.11 | 0.15 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 12.66 Billion | 12.66 Billion | 9.63 Billion | 9.63 Billion | 7.26 Billion | 28.17 Billion |
| Cost of Revenue | 6.71 Billion | 6.71 Billion | 5.99 Billion | 5.99 Billion | 3.85 Billion | 16.32 Billion |
| Gross Profit | 5.94 Billion | 5.94 Billion | 3.64 Billion | 3.64 Billion | 3.41 Billion | 11.84 Billion |
| Operating Expenses | 2.83 Billion | 2.83 Billion | 2.3 Billion | 2.3 Billion | 2.59 Billion | 9.07 Billion |
| Selling, General and Administrative Expenses | 2.83 Billion | 2.83 Billion | 2.3 Billion | 2.3 Billion | 2.59 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 9.55 Billion | 9.55 Billion | 8.29 Billion | 8.29 Billion | 6.45 Billion | 25.4 Billion |
| Operating Income | 3.1 Billion | 3.1 Billion | 1.34 Billion | 1.34 Billion | 815.58 Million | 2.77 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 306.76 Million | 306.76 Million | 93.92 Million | 93.92 Million | 198.81 Million | 316.34 Million |
| Earnings before Tax | 781.38 Million | 781.38 Million | 627.28 Million | 627.28 Million | 1 Billion | 2.76 Billion |
| Net Income | 474.62 Million | 474.62 Million | 533.35 Million | 533.35 Million | 804.58 Million | 2.44 Billion |
| Earnings Per Share Basic | 0.19 | 0.19 | 0.26 | 0.26 | 0.40 | - |
| Earnings Per Share Diluted | 0.19 | 0.19 | 0.26 | 0.26 | 0.40 | - |
| Weighted Average Shares Outstanding | 2.53 Billion | 2.53 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.53 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion |
| Gross Margin | 0.47 | 0.47 | 0.38 | 0.38 | 0.47 | 0.42 |
| EBIT Margin | 0.43 | 0.43 | 0.45 | 0.45 | 0.19 | - |
| Profit Margin | 0.04 | 0.04 | 0.06 | 0.06 | 0.11 | 0.09 |
| EBITDA | 5.38 Billion | 5.38 Billion | 4.36 Billion | 4.36 Billion | 1.39 Billion | - |
| Earnings Before Tax Margin | 0.25 | 0.25 | 0.14 | 0.14 | 0.11 | 0.10 |
BONXF
0H9N
IVN
CDDRF
SASKEN
5CV