BONXF | Bonterra Resources Inc. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2022	2021	2020	2019	2018	2017
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	73.09 Thousand	14.19 Thousand	-
Gross Profit	-	-	-	-73.09 Thousand	-14.19 Thousand	-
Operating Expenses	24.84 Million	38.03 Million	25.09 Million	44.65 Million	29.42 Million	5.25 Million
Selling, General and Administrative Expenses	5.81 Million	4.21 Million	5.17 Million	14.3 Million	5.75 Million	5.24 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	6.45 Million	6.06 Million	4.45 Million	5.35 Million	7.58 Million	1.85 Million
Cost and Expenses	24.84 Million	38.03 Million	25.09 Million	44.72 Million	29.43 Million	5.25 Million
Operating Income	-8.3 Million	-38.03 Million	-25.09 Million	7.5 Million	-29.43 Million	-7.11 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	16.24 Million	-52.21 Thousand	40.66 Thousand	61.46 Million	150.87 Thousand	-1.87 Million
Earnings before Tax	-34.63 Million	-31.92 Million	-20.68 Million	-91.7 Million	-22 Million	-3.38 Million
Net Income	-34.63 Million	-31.92 Million	-20.68 Million	-100.84 Million	-22 Million	-3.38 Million
Earnings Per Share Basic	-0.28	-0.31	-0.26	-2.42	-1.11	-0.33
Earnings Per Share Diluted	-0.28	-0.31	-0.26	-2.42	-1.11	-0.33
Weighted Average Shares Outstanding	123.38 Million	101.52 Million	78.28 Million	41.74 Million	19.81 Million	10.36 Million
Weighted Average Shares Outstanding (Diluted)	123.38 Million	101.52 Million	78.28 Million	41.74 Million	19.81 Million	10.36 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-7.22 Million	-36.63 Million	-23.56 Million	8.63 Million	-28.79 Million	-7.1 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 FY	2022 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	-1.3 Million	3 Million	5.1 Million	6.66 Million	24.84 Million	1.39 Million
Selling, General and Administrative Expenses	444.55 Thousand	1.2 Million	794.43 Thousand	1.9 Million	-	1 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	1.29 Million	1.13 Million	1.33 Million	-798.39 Thousand	6.45 Million	2.19 Million
Cost and Expenses	-1.3 Million	3 Million	5.1 Million	6.66 Million	24.84 Million	1.39 Million
Operating Income	2.6 Million	-3 Million	-5.1 Million	-6 Million	-8.3 Million	14.48 Million
Interest Expense	7301.00	-	-	-	-	-
Income Tax Expense	1.3 Million	-14.39 Thousand	-100.26 Thousand	543.58 Thousand	16.24 Million	15.76 Million
Earnings before Tax	2.59 Million	-1.85 Million	-3.66 Million	-8.01 Million	-34.63 Million	-14.97 Million
Net Income	2.59 Million	-1.85 Million	-3.66 Million	-8.01 Million	-34.63 Million	-14.97 Million
Earnings Per Share Basic	0.02	-0.01	-0.03	-0.06	-	-0.12
Earnings Per Share Diluted	0.02	-0.01	-0.03	-0.06	-	-0.12
Weighted Average Shares Outstanding	126.19 Million	126.19 Million	126.19 Million	126.06 Million	123.38 Million	126.19 Million
Weighted Average Shares Outstanding (Diluted)	126.19 Million	126.19 Million	126.19 Million	126.06 Million	123.38 Million	126.19 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	2.85 Million	-2.75 Million	-4.85 Million	-5.8 Million	-	14.72 Million
Earnings Before Tax Margin	-	-	-	-	-	-