IDR 3400.0
(-2.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7670.06 Billion | 7466.52 Billion | 7403.47 Billion | 7961.65 Billion | 8738.05 Billion | 8432.63 Billion |
Total Current Assets | 2776.5 Billion | 2392.92 Billion | 1906.96 Billion | 1932.98 Billion | 2347.67 Billion | 2208.91 Billion |
Cash And Short Term Investments | 148.82 Billion | 107.24 Billion | 132.17 Billion | 298.98 Billion | 292.88 Billion | 296.62 Billion |
Cash and Cash Equivalents | 148.82 Billion | 107.24 Billion | 132.17 Billion | 298.98 Billion | 292.88 Billion | 296.62 Billion |
Short Term Investments | - | -18.39 Billion | -56.39 Billion | -72.88 Billion | -123.88 Billion | -186.69 Billion |
Net Receivables | 646.09 Billion | 594.72 Billion | 503.3 Billion | 440.3 Billion | 455.33 Billion | 426.56 Billion |
Inventory | 1934.74 Billion | 1655.18 Billion | 1264.38 Billion | 1139.16 Billion | 1410.08 Billion | 1299 Billion |
Other Current Assets | 46.84 Billion | 30.49 Billion | 6.23 Billion | 50.37 Billion | 185.17 Billion | 613.28 Billion |
Total Non-Current Assets | 4893.55 Billion | 5073.59 Billion | 5496.5 Billion | 6028.67 Billion | 6390.38 Billion | 6223.71 Billion |
Net PPE | 4522.78 Billion | 4851.7 Billion | 5183.02 Billion | 5625.89 Billion | 5989.58 Billion | 5940.4 Billion |
Good Will And Intangible Assets | 127.32 Billion | 132.15 Billion | 133.55 Billion | 133.67 Billion | 130.46 Billion | 3.16 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 127.32 Billion | 132.15 Billion | 133.55 Billion | 133.67 Billion | 130.46 Billion | 3.16 Billion |
Long-Term Investments | 19.45 Billion | 19.96 Billion | 57.97 Billion | 74.46 Billion | 125.46 Billion | 188.26 Billion |
Tax Assets | 173.25 Billion | 146.69 Billion | 101.05 Billion | 173.74 Billion | 123.81 Billion | 71.61 Billion |
Other Non Current Assets | 50.73 Billion | -76.91 Billion | 20.91 Billion | 20.88 Billion | 21.05 Billion | 20.26 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3429.32 Billion | 3746.34 Billion | 4110.1 Billion | 5031.82 Billion | 5328.12 Billion | 4835.96 Billion |
Total Current Liabilities | 1922.93 Billion | 1986.25 Billion | 1927.76 Billion | 2404.56 Billion | 2286.1 Billion | 1738.9 Billion |
Account Payables | 398.84 Billion | 428.07 Billion | 370.33 Billion | 263.97 Billion | 296.5 Billion | 343.95 Billion |
Tax Payables | 38.74 Billion | 13.08 Billion | 10.01 Billion | 5.78 Billion | 14.23 Billion | 12.54 Billion |
Short Term Debt | 1237.66 Billion | 1306.62 Billion | 1314.97 Billion | 1926.65 Billion | 1697.42 Billion | 667.23 Billion |
Deferred Revenue | 7.61 Billion | 8 Billion | 237.57 Billion | 207.76 Billion | 281.33 Billion | 12.54 Billion |
Other Current Liabilities | 278.81 Billion | 243.55 Billion | 4.86 Billion | 6.18 Billion | 10.84 Billion | 715.17 Billion |
Total Non Current Liabilities | 1506.38 Billion | 1760.09 Billion | 2182.34 Billion | 2627.25 Billion | 3042.02 Billion | 3097.06 Billion |
Long-Term Debt | 580.51 Billion | 1092.94 Billion | 1537.14 Billion | 1967.89 Billion | 2479.29 Billion | 2613.26 Billion |
Deferred Revenue Non Current | 18.54 Billion | - | -147.75 Billion | -114.12 Billion | -100.34 Billion | -49.44 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 737.92 Billion | 656.08 Billion | 645.19 Billion | 659.35 Billion | 562.72 Billion | 483.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4240.73 Billion | 3720.17 Billion | 3293.36 Billion | 2929.83 Billion | 3409.93 Billion | 3596.66 Billion |
Stock Holders Equity | 4240.73 Billion | 3720.17 Billion | 3293.36 Billion | 2929.83 Billion | 3409.93 Billion | 3596.66 Billion |
Common Stock | 217 Billion | 217 Billion | 217 Billion | 217 Billion | 217 Billion | 217 Billion |
Retained Earnings | 3776.15 Billion | 3255.58 Billion | 2828.78 Billion | 2465.25 Billion | 2945.34 Billion | 3132.08 Billion |
Accumulated other comprehensive income | 82.5 Billion | 82.5 Billion | 82.5 Billion | 82.5 Billion | 82.5 Billion | 82.5 Billion |
Common Stock Equity | 4240.73 Billion | 3720.17 Billion | 3293.36 Billion | 2929.83 Billion | 3409.93 Billion | 3596.66 Billion |
Capital Lease Obligation | 18.54 Billion | 42.23 Billion | 43.64 Billion | 56.5 Billion | - | - |
Total Investments | 19.45 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
Total Debt | 1836.73 Billion | 2399.56 Billion | 2852.12 Billion | 3894.54 Billion | 4176.72 Billion | 3280.49 Billion |
Net Debt | 1687.9 Billion | 2292.31 Billion | 2719.95 Billion | 3595.56 Billion | 3883.83 Billion | 2983.86 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7186.27 Billion | 7167.02 Billion | 7304.68 Billion | 7670.06 Billion | 7670.06 Billion | 7523.81 Billion |
Total Current Assets | 2299.29 Billion | 2431.71 Billion | 2502.71 Billion | 2776.5 Billion | 2776.5 Billion | 2736.57 Billion |
Cash And Short Term Investments | 63.43 Billion | 75.23 Billion | 76.61 Billion | 148.82 Billion | 148.82 Billion | 123.43 Billion |
Cash and Cash Equivalents | 63.43 Billion | 75.23 Billion | 76.61 Billion | 148.82 Billion | 148.82 Billion | 123.43 Billion |
Short Term Investments | - | - | - | - | - | -39.86 Billion |
Net Receivables | 547.37 Billion | 573.91 Billion | 529.21 Billion | 646.09 Billion | 646.09 Billion | 664.26 Billion |
Inventory | 1600.61 Billion | 1725.17 Billion | 1849.18 Billion | 1934.74 Billion | 1934.74 Billion | 1911.34 Billion |
Other Current Assets | 69.49 Billion | 57.38 Billion | 47.69 Billion | 46.84 Billion | 46.84 Billion | 21.94 Billion |
Total Non-Current Assets | 4886.97 Billion | 4735.31 Billion | 4801.96 Billion | 4893.55 Billion | 4893.55 Billion | 4787.24 Billion |
Net PPE | 4540.3 Billion | 4373.15 Billion | 4427.78 Billion | 4522.78 Billion | 4522.78 Billion | 4595.84 Billion |
Good Will And Intangible Assets | 1.55 Billion | 125.25 Billion | 126.31 Billion | 127.32 Billion | 127.32 Billion | 128.22 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.55 Billion | 125.25 Billion | 126.31 Billion | 127.32 Billion | 127.32 Billion | 128.22 Billion |
Long-Term Investments | 22.87 Billion | 13.26 Billion | 9.77 Billion | 19.45 Billion | 19.45 Billion | 41.44 Billion |
Tax Assets | 162.84 Billion | 159.47 Billion | 169 Billion | 173.25 Billion | 173.25 Billion | 25 Million |
Other Non Current Assets | 159.39 Billion | 64.15 Billion | 69.09 Billion | 50.73 Billion | 50.73 Billion | 21.7 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2753.75 Billion | 2846.97 Billion | 3020.82 Billion | 3429.32 Billion | 3429.32 Billion | 3390.59 Billion |
Total Current Liabilities | 1516.07 Billion | 1508.44 Billion | 1595.99 Billion | 1922.93 Billion | 1922.93 Billion | 1953.79 Billion |
Account Payables | 281.24 Billion | 251.29 Billion | 234.19 Billion | 398.84 Billion | 398.84 Billion | 407.3 Billion |
Tax Payables | - | 12.14 Billion | 45.4 Billion | 38.74 Billion | 38.74 Billion | 39.48 Billion |
Short Term Debt | 762.96 Billion | 960.1 Billion | 1082.1 Billion | 1237.66 Billion | 1237.66 Billion | 1296.42 Billion |
Deferred Revenue | 12.72 Billion | 11.35 Billion | 10.47 Billion | 7.61 Billion | 7.61 Billion | 246.2 Billion |
Other Current Liabilities | 459.13 Billion | 285.68 Billion | 269.22 Billion | 278.81 Billion | 278.81 Billion | 3.86 Billion |
Total Non Current Liabilities | 1237.67 Billion | 1338.53 Billion | 1424.83 Billion | 1506.38 Billion | 1506.38 Billion | 1436.8 Billion |
Long-Term Debt | 328.17 Billion | 451.83 Billion | 494.37 Billion | 580.51 Billion | 580.51 Billion | 714.33 Billion |
Deferred Revenue Non Current | 36.83 Billion | 29.82 Billion | 16.04 Billion | 18.54 Billion | 18.54 Billion | -160.98 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 712.77 Billion | 696.81 Billion | 753 Billion | 737.92 Billion | 737.92 Billion | 722.46 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4432.52 Billion | 4320.04 Billion | 4283.85 Billion | 4240.73 Billion | 4240.73 Billion | 4133.21 Billion |
Stock Holders Equity | 4432.52 Billion | 4320.04 Billion | 4283.85 Billion | 4240.73 Billion | 4240.73 Billion | 4133.21 Billion |
Common Stock | 217 Billion | 217 Billion | 217 Billion | 217 Billion | 217 Billion | 217 Billion |
Retained Earnings | 3967.94 Billion | 3855.46 Billion | 3819.26 Billion | 3776.15 Billion | 3776.15 Billion | 3668.63 Billion |
Accumulated other comprehensive income | 82.5 Billion | 82.5 Billion | 82.5 Billion | 82.5 Billion | 82.5 Billion | 82.5 Billion |
Common Stock Equity | 4432.52 Billion | 4320.04 Billion | 4283.85 Billion | 4240.73 Billion | 4240.73 Billion | 4133.21 Billion |
Capital Lease Obligation | - | 29.82 Billion | 16.04 Billion | 18.54 Billion | 18.54 Billion | 36.55 Billion |
Total Investments | 22.87 Billion | 13.26 Billion | 9.77 Billion | 19.45 Billion | 19.45 Billion | 1.57 Billion |
Total Debt | 1091.14 Billion | 1441.76 Billion | 1592.52 Billion | 1836.73 Billion | 1836.73 Billion | 2010.76 Billion |
Net Debt | 1027.71 Billion | 1366.52 Billion | 1515.91 Billion | 1687.9 Billion | 1687.9 Billion | 1887.32 Billion |
6538
VCEL
FERVENTSYN
MAXN
BBVA
PCA