GBp 228.0
(3.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 110.75 Million | 201.77 Million | 288.62 Million | 301.23 Million | 303.45 Million | 316.32 Million |
Total Current Assets | 31.24 Million | 25.11 Million | 55.84 Million | 61.9 Million | 14.91 Million | 22.89 Million |
Cash And Short Term Investments | 19.76 Million | 5.5 Million | 28.14 Million | 9.41 Million | 14.91 Million | 22.89 Million |
Cash and Cash Equivalents | 19.76 Million | 5.5 Million | 28.14 Million | 9.41 Million | 14.91 Million | 22.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.39 Million | 2.98 Million | 2.82 Million | 5.37 Million | 5.57 Million | 2.71 Million |
Inventory | 8.12 Million | 11.05 Million | 20.28 Million | 42.71 Million | 27.55 Million | 14.36 Million |
Other Current Assets | -30.28 Million | -19.55 Million | 7.41 Million | -57.51 Million | -48.05 Million | -39.97 Million |
Total Non-Current Assets | 79.5 Million | 176.65 Million | 232.77 Million | 239.33 Million | 249.11 Million | 258.42 Million |
Net PPE | 38 Thousand | 155 Thousand | 62 Thousand | 236 Thousand | 249.11 Million | 258.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 3.24 Million | 2.54 Million | 2.63 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 79.47 Million | 176.5 Million | 232.71 Million | 235.85 Million | -2.54 Million | -2.63 Million |
Other Assets | - | - | - | - | 39.42 Million | 35 Million |
Total Liabilities | 12.97 Million | 73.29 Million | 111.41 Million | 143.4 Million | 137.1 Million | 135.99 Million |
Total Current Liabilities | 4.42 Million | 17.01 Million | 41.7 Million | 34.91 Million | 4.05 Million | 3.18 Million |
Account Payables | 50 Thousand | 508 Thousand | 604 Thousand | 1.14 Million | 2.91 Million | 1.22 Million |
Tax Payables | 480 Thousand | 646 Thousand | 1.16 Million | 2.1 Million | 2.08 Million | 2.54 Million |
Short Term Debt | 357 Thousand | 8.67 Million | 32.74 Million | 22 Million | 2 Million | 5.99 Million |
Deferred Revenue | 1.69 Million | 3.35 Million | 3.36 Million | 3.34 Million | 3.56 Million | 3.45 Million |
Other Current Liabilities | 2.32 Million | 4.47 Million | 4.98 Million | 8.41 Million | -4.42 Million | -7.49 Million |
Total Non Current Liabilities | 8.55 Million | 56.28 Million | 69.7 Million | 108.49 Million | 118.86 Million | 112.83 Million |
Long-Term Debt | 7.93 Million | 56.2 Million | 69.56 Million | 107.23 Million | 118.86 Million | 112.83 Million |
Deferred Revenue Non Current | 1.69 Million | 3.35 Million | 3.36 Million | 3.34 Million | 3.56 Million | 3.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.12 Million | -3.35 Million | -3.36 Million | -2.31 Million | -3.79 Million | -9.03 Million |
Other Liabilities | - | - | - | - | 14.18 Million | 19.97 Million |
Total Equity | 97.77 Million | 128.47 Million | 177.2 Million | 157.83 Million | 166.34 Million | 180.32 Million |
Stock Holders Equity | 97.77 Million | 128.47 Million | 177.2 Million | 157.83 Million | 166.34 Million | 180.32 Million |
Common Stock | 3.75 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Retained Earnings | 2.86 Million | 8.85 Million | 44.42 Million | 25.61 Million | 34.19 Million | 48.59 Million |
Accumulated other comprehensive income | 91.15 Million | 118.81 Million | 125.35 Million | 125.35 Million | 340 Thousand | 340 Thousand |
Common Stock Equity | 97.77 Million | 128.47 Million | 177.2 Million | 157.83 Million | 166.34 Million | 180.32 Million |
Capital Lease Obligation | 39 Thousand | 1.2 Million | 1.07 Million | 1.95 Million | 1.96 Million | 1.58 Million |
Total Investments | - | - | - | 3.24 Million | 2.54 Million | 2.63 Million |
Total Debt | 8.28 Million | 64.88 Million | 102.31 Million | 129.24 Million | 121.48 Million | 119.6 Million |
Net Debt | -11.47 Million | 59.37 Million | 74.17 Million | 119.82 Million | 106.56 Million | 96.71 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 110.75 Million | 110.75 Million | 137.04 Million | 201.77 Million | 201.77 Million | 252.29 Million |
Total Current Assets | 31.24 Million | 31.24 Million | 25.66 Million | 25.11 Million | 25.11 Million | 38.33 Million |
Cash And Short Term Investments | 19.76 Million | 19.76 Million | 8.87 Million | 5.5 Million | 5.5 Million | 12.88 Million |
Cash and Cash Equivalents | 19.76 Million | 19.76 Million | 8.87 Million | 5.5 Million | 5.5 Million | 12.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.39 Million | 2.39 Million | 3.94 Million | 2.98 Million | 2.98 Million | 3.31 Million |
Inventory | 8.12 Million | 8.12 Million | 8.71 Million | 11.05 Million | 11.05 Million | 17 Million |
Other Current Assets | -30.28 Million | -30.28 Million | -21.52 Million | -19.55 Million | -19.55 Million | 8.44 Million |
Total Non-Current Assets | 79.5 Million | 79.5 Million | 111.38 Million | 176.65 Million | 176.65 Million | 213.96 Million |
Net PPE | 38 Thousand | 38 Thousand | 49 Thousand | 155 Thousand | 155 Thousand | 34 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 252 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 79.47 Million | 79.47 Million | 111.33 Million | 176.5 Million | 176.5 Million | 213.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.97 Million | 12.97 Million | 27.08 Million | 73.29 Million | 73.29 Million | 96.56 Million |
Total Current Liabilities | 4.42 Million | 4.42 Million | 18.94 Million | 17.01 Million | 17.01 Million | 9.12 Million |
Account Payables | 50 Thousand | 50 Thousand | 79 Thousand | 508 Thousand | 508 Thousand | 468 Thousand |
Tax Payables | 480 Thousand | 480 Thousand | 798 Thousand | 646 Thousand | 646 Thousand | 740 Thousand |
Short Term Debt | 357 Thousand | 357 Thousand | 11.98 Million | 8.67 Million | 8.67 Million | 1.71 Million |
Deferred Revenue | 1.69 Million | 1.69 Million | 2.28 Million | 3.35 Million | 3.35 Million | 3.48 Million |
Other Current Liabilities | 2.32 Million | 2.32 Million | 4.59 Million | 4.47 Million | 4.47 Million | 3.45 Million |
Total Non Current Liabilities | 8.55 Million | 8.55 Million | 8.13 Million | 56.28 Million | 56.28 Million | 87.43 Million |
Long-Term Debt | 7.93 Million | 7.93 Million | 8.07 Million | 56.2 Million | 56.2 Million | 87.32 Million |
Deferred Revenue Non Current | 1.69 Million | 1.69 Million | 2.28 Million | 3.35 Million | 3.35 Million | 3.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.12 Million | -1.12 Million | -2.28 Million | -3.35 Million | -3.35 Million | -3.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 97.77 Million | 97.77 Million | 109.96 Million | 128.47 Million | 128.47 Million | 155.73 Million |
Stock Holders Equity | 97.77 Million | 97.77 Million | 109.96 Million | 128.47 Million | 128.47 Million | 155.73 Million |
Common Stock | 3.75 Million | 3.75 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Retained Earnings | 2.86 Million | 2.86 Million | 8.68 Million | 8.85 Million | 8.85 Million | 32.14 Million |
Accumulated other comprehensive income | 91.15 Million | 91.15 Million | 115.58 Million | 118.81 Million | 118.81 Million | 122.11 Million |
Common Stock Equity | 97.77 Million | 97.77 Million | 109.96 Million | 128.47 Million | 128.47 Million | 155.73 Million |
Capital Lease Obligation | 39 Thousand | 39 Thousand | 33 Thousand | 1.2 Million | 1.2 Million | 1.07 Million |
Total Investments | - | - | - | - | - | 252 Thousand |
Total Debt | 8.28 Million | 8.28 Million | 20.06 Million | 64.88 Million | 64.88 Million | 89.04 Million |
Net Debt | -11.47 Million | -11.47 Million | 11.19 Million | 59.37 Million | 59.37 Million | 76.15 Million |
AMFG
6538
VCEL
TEG
MAXN
BBVA