IDR 510.0
(-3.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1751.7 Billion | 1568.8 Billion | 1210.8 Billion | 953.55 Billion | 925.11 Billion | 526.12 Billion |
Total Current Assets | 876.81 Billion | 714.11 Billion | 710.23 Billion | 536.52 Billion | 527.21 Billion | 373.34 Billion |
Cash And Short Term Investments | 128.21 Billion | 55.46 Billion | 96.16 Billion | 25.09 Billion | 18.83 Billion | 12.08 Billion |
Cash and Cash Equivalents | 115.84 Billion | 40.36 Billion | 96.16 Billion | 25.09 Billion | 18.83 Billion | 12.08 Billion |
Short Term Investments | 12.37 Billion | 15.1 Billion | - | - | - | - |
Net Receivables | 367.82 Billion | 273.62 Billion | 324.85 Billion | 294.63 Billion | 245.32 Billion | 283.43 Billion |
Inventory | 371.39 Billion | 362.22 Billion | 258.88 Billion | 207.21 Billion | 257.16 Billion | 144.34 Billion |
Other Current Assets | 9.38 Billion | 22.79 Billion | 30.32 Billion | 9.57 Billion | 5.88 Billion | 216.91 Billion |
Total Non-Current Assets | 874.88 Billion | 854.69 Billion | 500.57 Billion | 417.02 Billion | 397.9 Billion | 152.78 Billion |
Net PPE | 852.28 Billion | 849.98 Billion | 495.84 Billion | 411.43 Billion | 393.21 Billion | 149.7 Billion |
Good Will And Intangible Assets | - | - | - | - | 128.84 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 128.84 Million | - |
Long-Term Investments | - | - | - | - | -128.84 Million | - |
Tax Assets | 17.92 Billion | 2.79 Billion | 2.63 Billion | 3.96 Billion | 2.96 Billion | 1.53 Billion |
Other Non Current Assets | 4.67 Billion | 1.91 Billion | 2.08 Billion | 1.62 Billion | 1.72 Billion | 1.54 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 941.76 Billion | 803.63 Billion | 507.4 Billion | 363.42 Billion | 391.7 Billion | 254.53 Billion |
Total Current Liabilities | 680 Billion | 508 Billion | 387.94 Billion | 303.88 Billion | 291.07 Billion | 231.45 Billion |
Account Payables | 306.86 Billion | 211.34 Billion | 241.04 Billion | 188.42 Billion | 159.83 Billion | 146.72 Billion |
Tax Payables | 3.48 Billion | 6.52 Billion | 11.61 Billion | 10.62 Billion | 15.98 Billion | 3.96 Billion |
Short Term Debt | 337.04 Billion | 242.64 Billion | 127.69 Billion | 89.92 Billion | 105.81 Billion | 79.07 Billion |
Deferred Revenue | 796.77 Million | 1.1 Billion | 439.02 Million | 7.21 Billion | 893.44 Million | 1.44 Billion |
Other Current Liabilities | 35.3 Billion | 52.91 Billion | 18.75 Billion | 18.33 Billion | 24.53 Billion | 4.2 Billion |
Total Non Current Liabilities | 261.75 Billion | 295.63 Billion | 119.46 Billion | 59.54 Billion | 100.63 Billion | 23.08 Billion |
Long-Term Debt | 230.9 Billion | 277.02 Billion | 100.75 Billion | 35.23 Billion | 83.82 Billion | 14.05 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 211.44 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.85 Billion | 18.38 Billion | 18.6 Billion | 24.3 Billion | 16.67 Billion | -202.71 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 809.93 Billion | 765.16 Billion | 703.4 Billion | 590.12 Billion | 533.4 Billion | 271.59 Billion |
Stock Holders Equity | 803.52 Billion | 758.96 Billion | 697.66 Billion | 459.15 Billion | 416.06 Billion | 177.14 Billion |
Common Stock | 135.03 Billion | 131.68 Billion | 131.68 Billion | 110 Billion | 110 Billion | 55 Billion |
Retained Earnings | 338.56 Billion | 340.88 Billion | 276.9 Billion | 207.81 Billion | 158.55 Billion | 103.82 Billion |
Accumulated other comprehensive income | 2.79 Billion | 2.69 Billion | 2.59 Billion | -2.72 Billion | -275.01 Million | 173.75 Billion |
Common Stock Equity | 803.52 Billion | 758.96 Billion | 697.66 Billion | 459.15 Billion | 416.06 Billion | 177.14 Billion |
Capital Lease Obligation | 6.76 Billion | 5.64 Billion | 7.54 Billion | 7.31 Billion | 6.84 Billion | 3.29 Billion |
Total Investments | 12.37 Billion | 15.1 Billion | - | - | -128.84 Million | - |
Total Debt | 574.7 Billion | 519.66 Billion | 228.45 Billion | 125.15 Billion | 189.64 Billion | 93.12 Billion |
Net Debt | 458.86 Billion | 479.3 Billion | 132.28 Billion | 100.06 Billion | 170.8 Billion | 81.03 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2015.1 Billion | 1776.49 Billion | 1806.22 Billion | 1751.7 Billion | 1751.7 Billion | 1765.12 Billion |
Total Current Assets | 924.9 Billion | 902.73 Billion | 933.87 Billion | 876.81 Billion | 876.81 Billion | 907.9 Billion |
Cash And Short Term Investments | 89.82 Billion | 72.36 Billion | 97.16 Billion | 128.21 Billion | 128.21 Billion | 98.14 Billion |
Cash and Cash Equivalents | 77.67 Billion | 59.18 Billion | 84.44 Billion | 115.84 Billion | 115.84 Billion | 85.68 Billion |
Short Term Investments | 12.14 Billion | 13.17 Billion | 12.72 Billion | 12.37 Billion | 12.37 Billion | 12.46 Billion |
Net Receivables | 395.66 Billion | 386.5 Billion | 396.49 Billion | 367.82 Billion | 367.82 Billion | 390.7 Billion |
Inventory | 431.17 Billion | 437.54 Billion | 393.61 Billion | 371.39 Billion | 371.39 Billion | 406.35 Billion |
Other Current Assets | 8.24 Billion | 6.32 Billion | 46.58 Billion | 9.38 Billion | 9.38 Billion | 12.69 Billion |
Total Non-Current Assets | 1090.2 Billion | 873.75 Billion | 872.35 Billion | 874.88 Billion | 874.88 Billion | 857.22 Billion |
Net PPE | 1060.47 Billion | 846.06 Billion | 849.15 Billion | 852.28 Billion | 852.28 Billion | 843.39 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 25.11 Billion | 23.05 Billion | 18.53 Billion | 17.92 Billion | 17.92 Billion | 11.78 Billion |
Other Non Current Assets | 4.6 Billion | 4.63 Billion | 4.66 Billion | 4.67 Billion | 4.67 Billion | 2.04 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 970.3 Billion | 967.84 Billion | 983.33 Billion | 941.76 Billion | 941.76 Billion | 943.31 Billion |
Total Current Liabilities | 744.24 Billion | 728.88 Billion | 730.01 Billion | 680 Billion | 680 Billion | 674.71 Billion |
Account Payables | 315.28 Billion | 302.59 Billion | 338.55 Billion | 306.86 Billion | 306.86 Billion | 330.59 Billion |
Tax Payables | - | 259.73 Million | 8.22 Billion | 3.48 Billion | 3.48 Billion | 7.07 Billion |
Short Term Debt | 395.18 Billion | 389.41 Billion | 347.28 Billion | 337.04 Billion | 337.04 Billion | 306.1 Billion |
Deferred Revenue | 1.06 Billion | 707.16 Million | 562.25 Million | 796.77 Million | 796.77 Million | 1.11 Billion |
Other Current Liabilities | 32.69 Billion | 36.17 Billion | 43.6 Billion | 35.3 Billion | 35.3 Billion | 36.89 Billion |
Total Non Current Liabilities | 226.05 Billion | 238.95 Billion | 253.32 Billion | 261.75 Billion | 261.75 Billion | 268.59 Billion |
Long-Term Debt | 196.22 Billion | 208.5 Billion | 220.37 Billion | 230.9 Billion | 230.9 Billion | 251.4 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.83 Billion | 30.45 Billion | 32.95 Billion | 30.85 Billion | 30.85 Billion | 16.94 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1044.8 Billion | 808.64 Billion | 822.89 Billion | 809.93 Billion | 809.93 Billion | 821.81 Billion |
Stock Holders Equity | 1037.38 Billion | 802.3 Billion | 816.41 Billion | 803.52 Billion | 803.52 Billion | 815.53 Billion |
Common Stock | 135.03 Billion | 135.03 Billion | 135.03 Billion | 135.03 Billion | 135.03 Billion | 135.03 Billion |
Retained Earnings | 447.94 Billion | 337.24 Billion | 351.45 Billion | 338.56 Billion | 338.56 Billion | 350.58 Billion |
Accumulated other comprehensive income | 127.26 Billion | 2.89 Billion | 2.19 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion |
Common Stock Equity | 1037.38 Billion | 802.3 Billion | 816.41 Billion | 803.52 Billion | 803.52 Billion | 815.53 Billion |
Capital Lease Obligation | - | 6.76 Billion | 13.95 Billion | 6.76 Billion | 6.76 Billion | 6.79 Billion |
Total Investments | 12.14 Billion | 13.17 Billion | 12.72 Billion | 12.37 Billion | 12.37 Billion | 12.46 Billion |
Total Debt | 591.41 Billion | 604.68 Billion | 567.65 Billion | 574.7 Billion | 574.7 Billion | 557.5 Billion |
Net Debt | 513.73 Billion | 545.5 Billion | 483.21 Billion | 458.86 Billion | 458.86 Billion | 471.82 Billion |
002400
LODE
EGCO
2935
WSFS
1928