USD 1.91
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 106.46 Million | 100.05 Million | 126.95 Million | 43.12 Million | 39.56 Million | 28.61 Million |
Total Current Assets | 23.18 Million | 30.76 Million | 13.82 Million | 20.83 Million | 13.34 Million | 8.56 Million |
Cash And Short Term Investments | 22.69 Million | 2.52 Million | 6.83 Million | 6.41 Million | 1.01 Million | 488.65 Thousand |
Cash and Cash Equivalents | 3.78 Million | 2.52 Million | 5.91 Million | 2.43 Million | 1.01 Million | 488.65 Thousand |
Short Term Investments | 18.91 Million | 809.58 Thousand | 925.81 Thousand | 3.97 Million | - | - |
Net Receivables | - | 5.01 Million | 5.88 Million | 7.34 Million | - | - |
Inventory | - | 22.49 Million | 918.57 Thousand | 6.84 Million | - | - |
Other Current Assets | 484.57 Thousand | 739.11 Thousand | 187.13 Thousand | 228.95 Thousand | 199.91 Thousand | 436.34 Thousand |
Total Non-Current Assets | 83.28 Million | 69.28 Million | 113.12 Million | 22.28 Million | 26.22 Million | 20.04 Million |
Net PPE | 31.66 Million | 15.48 Million | 21.7 Million | 5.79 Million | 5.69 Million | 7.2 Million |
Good Will And Intangible Assets | 15.86 Million | 17.66 Million | 35.96 Million | - | - | - |
Good Will | - | 12788.67 Billion | 12.78 Million | - | - | - |
Intangible Assets | 15.86 Million | 17.66 Million | 23.17 Million | - | - | - |
Long-Term Investments | 35.09 Million | 18.78 Million | 25.85 Million | 3.27 Million | 9.41 Million | 2.62 Million |
Tax Assets | - | - | 26.63 Million | - | - | - |
Other Non Current Assets | 658.01 Thousand | 17.35 Million | 2.97 Million | 13.22 Million | 11.11 Million | 10.21 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.18 Million | 43.69 Million | 33.98 Million | 11.34 Million | 16.07 Million | 19.22 Million |
Total Current Liabilities | 14.84 Million | 31.62 Million | 23.9 Million | 4.82 Million | 4.44 Million | 2.38 Million |
Account Payables | 1.33 Million | 714.07 Thousand | 633.22 Thousand | 313.77 Thousand | 922.55 Thousand | 405.14 Thousand |
Tax Payables | - | - | - | - | - | 74.43 Thousand |
Short Term Debt | 5.37 Million | 2.2 Million | 13.04 Million | 3.55 Million | 328.06 Thousand | 309.84 Thousand |
Deferred Revenue | 78.49 Thousand | - | 939.44 Thousand | 534.94 Thousand | 1.85 Million | - |
Other Current Liabilities | 8.05 Million | 28.7 Million | 9.29 Million | 419.26 Thousand | 1.33 Million | 1.67 Million |
Total Non Current Liabilities | 13.34 Million | 12.06 Million | 10.07 Million | 6.51 Million | 11.63 Million | 16.83 Million |
Long-Term Debt | 5.35 Million | 6.52 Million | 4.48 Million | 49.79 Thousand | 5.08 Million | 8.85 Million |
Deferred Revenue Non Current | 1.15 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.63 Million | 5.53 Million | 5.58 Million | 6.46 Million | 6.54 Million | 7.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.27 Million | 56.36 Million | 92.97 Million | 31.77 Million | 23.49 Million | 9.38 Million |
Stock Holders Equity | 78.27 Million | 53.59 Million | 89.57 Million | 31.77 Million | 23.22 Million | 9.38 Million |
Common Stock | 78.4 Thousand | 60.66 Thousand | 47.06 Thousand | 22.93 Thousand | 18.13 Thousand | 50.17 Thousand |
Retained Earnings | -282.32 Million | -291.49 Million | -245.54 Million | -220.95 Million | -235.89 Million | -232.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | -484.69 Thousand |
Common Stock Equity | 78.27 Million | 53.59 Million | 89.57 Million | 31.77 Million | 23.22 Million | 9.38 Million |
Capital Lease Obligation | 205.15 Thousand | 816.11 Thousand | 13.04 Million | 49.79 Thousand | 36.66 Thousand | - |
Total Investments | 54 Million | 18.78 Million | 26.77 Million | 7.25 Million | 9.41 Million | 2.62 Million |
Total Debt | 10.93 Million | 8.73 Million | 17.52 Million | 3.55 Million | 5.41 Million | 9.16 Million |
Net Debt | 7.14 Million | 6.21 Million | 11.61 Million | 1.12 Million | 4.39 Million | 8.67 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 103.69 Million | 104.55 Million | 104.9 Million | 106.46 Million | 106.46 Million | 94.64 Million |
Total Current Assets | 29.88 Million | 28.37 Million | 22.09 Million | 23.18 Million | 23.18 Million | 30.73 Million |
Cash And Short Term Investments | 20.27 Million | 19.02 Million | 19.37 Million | 22.69 Million | 22.69 Million | 22.35 Million |
Cash and Cash Equivalents | 1.36 Million | 114.3 Thousand | 466.97 Thousand | 3.78 Million | 3.78 Million | 3.44 Million |
Short Term Investments | 18.91 Million | 18.91 Million | 18.91 Million | 18.91 Million | 18.91 Million | 18.91 Million |
Net Receivables | - | - | 250 Thousand | - | - | 6.47 Million |
Inventory | - | - | - | - | - | 370.09 Thousand |
Other Current Assets | 9.6 Million | 9.34 Million | 2.46 Million | 484.57 Thousand | 484.57 Thousand | 1.53 Million |
Total Non-Current Assets | 73.8 Million | 76.18 Million | 82.8 Million | 83.28 Million | 83.28 Million | 63.9 Million |
Net PPE | 19.08 Million | 23.33 Million | 30.32 Million | 31.66 Million | 31.66 Million | 16.23 Million |
Good Will And Intangible Assets | 5.88 Million | 14.85 Million | 15.36 Million | 15.86 Million | 15.86 Million | 16.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.88 Million | 14.85 Million | 15.36 Million | 15.86 Million | 15.86 Million | 16.16 Million |
Long-Term Investments | 31.4 Million | 37.55 Million | 36.31 Million | 35.09 Million | 35.09 Million | 12.92 Million |
Tax Assets | - | - | -1.00 | - | - | 15.14 Million |
Other Non Current Assets | 17.43 Million | 435.88 Thousand | 800.9 Thousand | 658.01 Thousand | 658.01 Thousand | 3.43 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 35.62 Million | 29.51 Million | 30.9 Million | 28.18 Million | 28.18 Million | 24.77 Million |
Total Current Liabilities | 12.2 Million | 13.25 Million | 14.79 Million | 14.84 Million | 14.84 Million | 11.66 Million |
Account Payables | 2.52 Million | 2.31 Million | 1.02 Million | 1.33 Million | 1.33 Million | 557.1 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 626.04 Thousand | 2.19 Million | 3.38 Million | 5.37 Million | 5.37 Million | 847.12 Thousand |
Deferred Revenue | 4.48 Million | 1.25 Million | 1.26 Million | 78.49 Thousand | 78.49 Thousand | 2.32 Million |
Other Current Liabilities | 4.57 Million | 7.49 Million | 9.11 Million | 8.05 Million | 8.05 Million | 7.92 Million |
Total Non Current Liabilities | 23.41 Million | 16.25 Million | 16.11 Million | 13.34 Million | 13.34 Million | 13.11 Million |
Long-Term Debt | 10.6 Million | 8.39 Million | 7.94 Million | 5.35 Million | 5.35 Million | 5.81 Million |
Deferred Revenue Non Current | - | - | - | 1.15 Million | 1.15 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.81 Million | 7.86 Million | 8.17 Million | 6.63 Million | 6.63 Million | 7.3 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 68.07 Million | 75.03 Million | 74 Million | 78.27 Million | 78.27 Million | 69.86 Million |
Stock Holders Equity | 67.96 Million | 74.9 Million | 73.84 Million | 78.27 Million | 78.27 Million | 65.98 Million |
Common Stock | 137.64 Thousand | 105.13 Thousand | 81.69 Thousand | 78.4 Thousand | 78.4 Thousand | 77.88 Thousand |
Retained Earnings | -312.83 Million | -297.86 Million | -289.23 Million | -282.32 Million | -282.32 Million | -290.26 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 67.96 Million | 74.9 Million | 73.84 Million | 78.27 Million | 78.27 Million | 65.98 Million |
Capital Lease Obligation | 5.29 Million | 183.89 Thousand | 654.54 Thousand | 205.15 Thousand | 205.15 Thousand | 847.12 Thousand |
Total Investments | 58.3 Million | 56.47 Million | 55.22 Million | 54 Million | 54 Million | 31.84 Million |
Total Debt | 11.23 Million | 10.76 Million | 11.98 Million | 10.93 Million | 10.93 Million | 6.66 Million |
Net Debt | 9.86 Million | 10.65 Million | 11.51 Million | 7.14 Million | 7.14 Million | 3.22 Million |
EGCO
2110
SDTHF
1928
ALDO
002400