Samcro Hyosung Adilestari Tbk. (ACRO.JK)
IDR 57.0
(7.55%)
IDR 57.0
(7.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 38.69 Billion | 51.5 Billion | 41.76 Billion | 29.59 Billion |
| Cost of Revenue | 21.46 Billion | 37.85 Billion | 28.97 Billion | 20.56 Billion |
| Gross Profit | 17.23 Billion | 13.64 Billion | 12.79 Billion | 9.02 Billion |
| Operating Expenses | 7.24 Billion | 9.21 Billion | 9.68 Billion | 4.8 Billion |
| Selling, General and Administrative Expenses | 5.38 Billion | 5.61 Billion | 6.91 Billion | 3.38 Billion |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 1.86 Billion | - | - | - |
| Cost and Expenses | 28.7 Billion | 47.07 Billion | 38.65 Billion | 25.36 Billion |
| Operating Income | 9.99 Billion | 7.31 Billion | 3.6 Billion | 8.43 Billion |
| Interest Expense | - | - | - | - |
| Income Tax Expense | 2.11 Billion | 1.04 Billion | 1.12 Billion | 1.53 Billion |
| Earnings before Tax | 7.26 Billion | 3.52 Billion | 3.23 Billion | 4.47 Billion |
| Net Income | 5.15 Billion | 2.47 Billion | 2.11 Billion | 2.93 Billion |
| Earnings Per Share Basic | 2.08 | 1.00 | 1.91 | 11.92 |
| Earnings Per Share Diluted | 2.08 | 1.00 | 1.91 | 11.92 |
| Weighted Average Shares Outstanding | 2.48 Billion | 2.48 Billion | 1.1 Billion | 246.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.48 Billion | 2.48 Billion | 1.1 Billion | 246.55 Million |
| Gross Margin | 0.45 | 0.26 | 0.31 | 0.31 |
| EBIT Margin | 0.32 | 0.17 | 0.11 | 0.31 |
| Profit Margin | 0.13 | 0.05 | 0.05 | 0.10 |
| EBITDA | 12.43 Billion | 8.6 Billion | 4.73 Billion | 9.16 Billion |
| Earnings Before Tax Margin | 0.26 | 0.14 | 0.09 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.06 Billion | 13.16 Billion | 7.96 Billion | 38.69 Billion | 7.96 Billion | 10.13 Billion |
| Cost of Revenue | 5.8 Billion | 7.16 Billion | 4.22 Billion | 21.46 Billion | 4.22 Billion | 3.88 Billion |
| Gross Profit | 4.25 Billion | 6 Billion | 3.73 Billion | 17.23 Billion | 3.73 Billion | 6.24 Billion |
| Operating Expenses | 1.43 Billion | 2.02 Billion | 2.14 Billion | 7.24 Billion | 2.14 Billion | 1.88 Billion |
| Selling, General and Administrative Expenses | 1.27 Billion | 1.07 Billion | 1.25 Billion | - | 1.25 Billion | 1.39 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 169.82 Million | - | - | - | - | - |
| Cost and Expenses | 7.24 Billion | 9.19 Billion | 6.37 Billion | 28.7 Billion | 6.37 Billion | 5.77 Billion |
| Operating Income | 2.81 Billion | 5 Billion | 2 Billion | 10.87 Billion | 2 Billion | 4.87 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 496.07 Million | 750.98 Million | 250.93 Million | 2.11 Billion | 250.93 Million | 689.94 Million |
| Earnings before Tax | 2.37 Billion | 3.54 Billion | 750.05 Million | 7.26 Billion | 750.05 Million | 3.77 Billion |
| Net Income | 1.88 Billion | 2.79 Billion | 499.12 Million | 5.15 Billion | 499.12 Million | 3.08 Billion |
| Earnings Per Share Basic | 0.76 | 1.13 | 0.20 | - | 0.20 | 1.25 |
| Earnings Per Share Diluted | 0.76 | 1.13 | 0.20 | - | 0.20 | 1.25 |
| Weighted Average Shares Outstanding | 2.46 Billion | 2.46 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.46 Billion | 2.46 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion |
| Gross Margin | 0.42 | 0.46 | 0.47 | 0.45 | 0.47 | 0.62 |
| EBIT Margin | 0.32 | 0.41 | 0.30 | - | 0.30 | 0.52 |
| Profit Margin | 0.19 | 0.21 | 0.06 | 0.13 | 0.06 | 0.30 |
| EBITDA | 3.2 Billion | 5.39 Billion | 2.41 Billion | - | 2.41 Billion | 5.24 Billion |
| Earnings Before Tax Margin | 0.28 | 0.38 | 0.25 | 0.28 | 0.25 | 0.48 |
001209
3487
CEDO4
MTW
ZODJRDMKJ
KAMOPAINTS