Kamdhenu Ventures Limited (KAMOPAINTS.NS)
INR 21.0
(2.59%)
INR 21.0
(2.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.91 Billion | 2.59 Billion | - | - | - |
| Cost of Revenue | 1.95 Billion | 1.7 Billion | - | - | - |
| Gross Profit | 958.79 Million | 891.93 Million | - | - | - |
| Operating Expenses | 781.25 Million | 945.51 Million | 67 Thousand | 150 Thousand | 134 Thousand |
| Selling, General and Administrative Expenses | 781.25 Million | 636.41 Million | 50 Thousand | 102 Thousand | 100 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 3.6 Million | -17 Thousand | -48 Thousand | -34 Thousand |
| Cost and Expenses | 2.73 Billion | 2.64 Billion | 67 Thousand | 150 Thousand | 134 Thousand |
| Operating Income | 177.54 Million | -49.97 Million | -67 Thousand | -150 Thousand | -134 Thousand |
| Interest Expense | 27.18 Million | 60.55 Million | 1000.00 | 1000.00 | 1000.00 |
| Income Tax Expense | 20.72 Million | 2.16 Million | 1000.00 | -2000.00 | -1000.00 |
| Earnings before Tax | 159.27 Million | -110.52 Million | -68 Thousand | -151 Thousand | -135 Thousand |
| Net Income | 138.54 Million | -112.68 Million | -69 Thousand | -149 Thousand | -134 Thousand |
| Earnings Per Share Basic | 2.21 | -2.09 | -1.13 | -2.45 | -1.55 |
| Earnings Per Share Diluted | 2.21 | -2.09 | -1.13 | -2.45 | -1.55 |
| Weighted Average Shares Outstanding | 62.57 Million | 53.87 Million | 60.8 Thousand | 60.8 Thousand | 86.38 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 62.57 Million | 53.87 Million | 60.8 Thousand | 60.8 Thousand | 86.38 Thousand |
| Gross Margin | 0.33 | 0.34 | - | - | - |
| EBIT Margin | 0.08 | -0.00 | - | - | - |
| Profit Margin | 0.05 | -0.04 | - | - | - |
| EBITDA | 235.23 Million | 1.15 Million | 1000.00 | - | -134 Thousand |
| Earnings Before Tax Margin | 0.06 | -0.02 | - | - | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 544.56 Million | 851.46 Million | 2.91 Billion | 790.69 Million | 658.15 Million | 616.76 Million |
| Cost of Revenue | 370.72 Million | 561.63 Million | 1.95 Billion | 448.21 Million | 376.38 Million | 306.34 Million |
| Gross Profit | 173.84 Million | 289.82 Million | 958.79 Million | 342.48 Million | 281.77 Million | 310.42 Million |
| Operating Expenses | 146.81 Million | 228.87 Million | 781.25 Million | 292.52 Million | 244.08 Million | 281.49 Million |
| Selling, General and Administrative Expenses | 146.81 Million | 228.87 Million | - | 200.76 Million | 154.38 Million | 197.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.31 Million | 1.48 Million | 8.91 Million | 950 Thousand | 1.25 Million | 5.23 Million |
| Cost and Expenses | 517.53 Million | 790.5 Million | 2.73 Billion | 740.73 Million | 620.46 Million | 587.83 Million |
| Operating Income | 27.03 Million | 60.95 Million | 177.54 Million | 50.91 Million | 38.94 Million | 34.16 Million |
| Interest Expense | 6.14 Million | 4.33 Million | 27.18 Million | 4.14 Million | 6.48 Million | 12.22 Million |
| Income Tax Expense | 6.26 Million | 16.14 Million | 20.72 Million | 6.02 Million | -1.83 Million | 390 Thousand |
| Earnings before Tax | 22.2 Million | 58.1 Million | 159.27 Million | 46.76 Million | 32.45 Million | 21.94 Million |
| Net Income | 15.94 Million | 41.95 Million | 138.54 Million | 40.74 Million | 34.29 Million | 21.55 Million |
| Earnings Per Share Basic | 0.05 | 0.67 | - | 0.65 | 0.55 | 0.34 |
| Earnings Per Share Diluted | 0.05 | 0.67 | - | 0.65 | 0.55 | 0.34 |
| Weighted Average Shares Outstanding | 314.35 Million | 62.57 Million | 62.57 Million | 62.87 Million | 62.28 Million | 62.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 314.35 Million | 62.61 Million | 62.57 Million | 62.87 Million | 62.28 Million | 62.87 Million |
| Gross Margin | 0.32 | 0.34 | 0.33 | 0.43 | 0.43 | 0.50 |
| EBIT Margin | 0.07 | 0.09 | - | 0.08 | 0.08 | 0.07 |
| Profit Margin | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 |
| EBITDA | 38.97 Million | 72.79 Million | - | 62.62 Million | 50.4 Million | 45.35 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 |
ACRO
001209
3487
3020
MTW
ZODJRDMKJ