ISK 2.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.21 Billion | 1.29 Billion | 1.33 Billion | 658.15 Million | 556.57 Million | 396.22 Million |
Total Current Assets | 58.33 Million | 322.05 Million | 575.17 Million | 66.73 Million | 142.46 Million | 101.65 Million |
Cash And Short Term Investments | 44 Million | 310.11 Million | 569.62 Million | 58.96 Million | 113.73 Million | 95.77 Million |
Cash and Cash Equivalents | 44 Million | 310.11 Million | 569.62 Million | 58.96 Million | 113.73 Million | 95.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.33 Million | 11.93 Million | 5.54 Million | 7.77 Million | 28.72 Million | 5.87 Million |
Inventory | -14.33 Million | 1000.00 | - | - | - | -312.00 |
Other Current Assets | 14.33 Million | -1000.00 | - | - | - | 1000.00 |
Total Non-Current Assets | 1.15 Billion | 976.14 Million | 761.42 Million | 591.42 Million | 414.11 Million | 294.56 Million |
Net PPE | 4.47 Million | 10.7 Million | 10.22 Million | 13.42 Million | 18.79 Million | 24.06 Million |
Good Will And Intangible Assets | 995.14 Million | 861.25 Million | 690.34 Million | 545.67 Million | 395.31 Million | 270.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 995.14 Million | 861.25 Million | 690.34 Million | 545.67 Million | 395.31 Million | 270.5 Million |
Long-Term Investments | -995.14 Million | - | - | - | - | - |
Tax Assets | 159.73 Million | - | - | - | - | - |
Other Non Current Assets | 995.14 Million | 104.18 Million | 60.85 Million | 32.31 Million | - | - |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 42.56 Million | 42.01 Million | 38.17 Million | 24.33 Million | 34.25 Million | 36.44 Million |
Total Current Liabilities | 42.56 Million | 37.11 Million | 33.64 Million | 15.39 Million | 20.72 Million | 17.7 Million |
Account Payables | 6.55 Million | 4.16 Million | 2.45 Million | 405 Thousand | 1.99 Million | - |
Tax Payables | - | - | 7.49 Million | - | 2.63 Million | - |
Short Term Debt | 4.9 Million | 6.76 Million | 6.35 Million | 5.08 Million | 5.7 Million | 5.32 Million |
Deferred Revenue | - | 26.18 Million | 24.64 Million | 395 Thousand | - | - |
Other Current Liabilities | 31.11 Million | -1000.00 | 200 Thousand | 9.5 Million | 13.03 Million | 12.38 Million |
Total Non Current Liabilities | - | 4.9 Million | 4.53 Million | 8.94 Million | 13.52 Million | 18.73 Million |
Long-Term Debt | - | 4.9 Million | 4.53 Million | 8.94 Million | 13.52 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1000.00 | - | - | 1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.17 Billion | 1.25 Billion | 1.29 Billion | 633.81 Million | 522.32 Million | 359.77 Million |
Stock Holders Equity | 1.17 Billion | 1.25 Billion | 1.29 Billion | 633.81 Million | 522.32 Million | 359.77 Million |
Common Stock | 184.19 Million | 184.19 Million | 184.19 Million | 2.1 Million | 1.94 Million | 1.62 Million |
Retained Earnings | -216.97 Million | -221.68 Million | -221.41 Million | -651.95 Million | -511.23 Million | -350 Million |
Accumulated other comprehensive income | 1 Billion | 873.17 Million | 693.72 Million | 550.36 Million | 397.35 Million | 271.56 Million |
Common Stock Equity | 1.17 Billion | 1.25 Billion | 1.29 Billion | 633.81 Million | 522.32 Million | 359.77 Million |
Capital Lease Obligation | 4.9 Million | 11.66 Million | 10.88 Million | 14.03 Million | 19.22 Million | 5.32 Million |
Total Investments | -995.14 Million | - | - | - | - | - |
Total Debt | 4.9 Million | 11.66 Million | 10.88 Million | 14.03 Million | 19.22 Million | 5.32 Million |
Net Debt | -39.1 Million | -298.44 Million | -558.73 Million | -44.93 Million | -94.5 Million | -90.45 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.42 Billion | 1.21 Billion | 1.21 Billion | 1.24 Billion | 1.29 Billion | 1.29 Billion |
Total Current Assets | 234.83 Million | 58.33 Million | 58.33 Million | 132.73 Million | 322.05 Million | 322.05 Million |
Cash And Short Term Investments | 87.26 Million | 44 Million | 44 Million | 118.5 Million | 310.11 Million | 310.11 Million |
Cash and Cash Equivalents | 87.26 Million | 44 Million | 44 Million | 118.5 Million | 310.11 Million | 310.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 147.56 Million | 14.33 Million | 14.33 Million | 14.23 Million | 11.93 Million | 11.93 Million |
Inventory | - | - | - | - | 1000.00 | 1000.00 |
Other Current Assets | - | - | - | - | -1000.00 | -1000.00 |
Total Non-Current Assets | 1.18 Billion | 1.15 Billion | 1.15 Billion | 1.11 Billion | 976.14 Million | 976.14 Million |
Net PPE | 6.73 Million | 4.47 Million | 4.47 Million | 6.91 Million | 10.7 Million | 10.7 Million |
Good Will And Intangible Assets | 994.29 Million | 995.14 Million | 995.14 Million | 992.73 Million | 861.25 Million | 861.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 994.29 Million | 995.14 Million | 995.14 Million | 992.73 Million | 861.25 Million | 861.25 Million |
Long-Term Investments | -994.29 Million | -995.14 Million | -995.14 Million | - | - | - |
Tax Assets | 185.66 Million | 159.73 Million | 159.73 Million | 117.57 Million | - | - |
Other Non Current Assets | 994.29 Million | 995.14 Million | 995.14 Million | - | 104.18 Million | 104.18 Million |
Other Assets | 1.00 | - | - | -1000.00 | - | - |
Total Liabilities | 48.76 Million | 42.56 Million | 42.56 Million | 43.06 Million | 42.01 Million | 42.01 Million |
Total Current Liabilities | 46.64 Million | 42.56 Million | 42.56 Million | 40.9 Million | 37.11 Million | 37.11 Million |
Account Payables | 4.77 Million | 6.55 Million | 6.55 Million | 6.66 Million | 4.16 Million | 4.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.4 Million | 4.9 Million | 4.9 Million | 5.4 Million | 6.76 Million | 6.76 Million |
Deferred Revenue | - | - | - | - | 26.18 Million | 26.18 Million |
Other Current Liabilities | 36.46 Million | 31.11 Million | 31.11 Million | 28.83 Million | -1000.00 | -1000.00 |
Total Non Current Liabilities | 2.12 Million | - | - | 2.16 Million | 4.9 Million | 4.9 Million |
Long-Term Debt | - | - | - | 2.16 Million | 4.9 Million | 4.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1000.00 | -1000.00 | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.37 Billion | 1.17 Billion | 1.17 Billion | 1.2 Billion | 1.25 Billion | 1.25 Billion |
Stock Holders Equity | 1.37 Billion | 1.17 Billion | 1.17 Billion | 1.2 Billion | 1.25 Billion | 1.25 Billion |
Common Stock | 331.8 Million | 184.19 Million | 184.19 Million | 184.19 Million | 184.19 Million | 184.19 Million |
Retained Earnings | -318.65 Million | -216.97 Million | -216.97 Million | -402.87 Million | -221.68 Million | -221.68 Million |
Accumulated other comprehensive income | 1.01 Billion | 1 Billion | 1 Billion | 1 Billion | 873.17 Million | 873.17 Million |
Common Stock Equity | 1.37 Billion | 1.17 Billion | 1.17 Billion | 1.2 Billion | 1.25 Billion | 1.25 Billion |
Capital Lease Obligation | 2.12 Million | 4.9 Million | 4.9 Million | 7.56 Million | 11.66 Million | 11.66 Million |
Total Investments | -994.29 Million | -995.14 Million | -995.14 Million | - | - | - |
Total Debt | 7.53 Million | 4.9 Million | 4.9 Million | 7.56 Million | 11.66 Million | 11.66 Million |
Net Debt | -79.73 Million | -39.1 Million | -39.1 Million | -110.93 Million | -298.44 Million | -298.44 Million |
SNG
HGAS
LRSV
HYSR
SIGNATURE
300455