EUR 2.1
(0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 70.88 Million | 72.2 Million | 51.74 Million | 22.37 Million | 16 Million | 12.52 Million |
Total Current Assets | 33.02 Million | 35.35 Million | 36.55 Million | 13.77 Million | 10.84 Million | 8.54 Million |
Cash And Short Term Investments | 6.96 Million | 6.93 Million | 19.91 Million | 3.44 Million | 1.21 Million | 936.81 Thousand |
Cash and Cash Equivalents | 4.48 Million | 6.83 Million | 19.88 Million | 3.43 Million | 1.15 Million | 936.81 Thousand |
Short Term Investments | 2.48 Million | 105.86 Thousand | 31.36 Thousand | 9265.55 | 58.75 Thousand | 887.08 Thousand |
Net Receivables | 23.76 Million | - | - | - | - | - |
Inventory | -23.76 Million | - | 82.13 Thousand | - | - | - |
Other Current Assets | 26.05 Million | - | - | - | - | - |
Total Non-Current Assets | 37.85 Million | 36.84 Million | 15.18 Million | 8.59 Million | 5.15 Million | 3.97 Million |
Net PPE | 2.31 Million | 2.3 Million | 1.5 Million | 1.13 Million | 1.18 Million | 1.06 Million |
Good Will And Intangible Assets | 33.95 Million | 33.05 Million | 12.06 Million | 5.69 Million | 2.59 Million | 1.87 Million |
Good Will | 23.5 Million | 23 Million | 6.67 Million | 2.98 Million | 216.46 Thousand | 243.51 Thousand |
Intangible Assets | 10.45 Million | 10.05 Million | 5.39 Million | 2.7 Million | 2.37 Million | 1.63 Million |
Long-Term Investments | -2.31 Million | 106.58 Thousand | 941.74 Thousand | 1.72 Million | 1.3 Million | 0.94 |
Tax Assets | 1.41 Million | 1.28 Million | 646.21 Thousand | 35.67 Thousand | 11.18 Thousand | 9674.06 |
Other Non Current Assets | 2.48 Million | 105.86 Thousand | 31.36 Thousand | 9267.00 | 58.75 Thousand | 1.02 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 26.07 Million | 33.52 Million | 18.27 Million | 11.63 Million | 8.64 Million | 7.5 Million |
Total Current Liabilities | 17.27 Million | 18.38 Million | 12.14 Million | 6.46 Million | 5.91 Million | 7.27 Million |
Account Payables | 162.92 Thousand | 121.99 Thousand | 7.47 Million | 3.08 Million | 3.54 Million | 2.65 Million |
Tax Payables | 28.42 Thousand | 74.4 Thousand | 730.83 Thousand | - | - | - |
Short Term Debt | 4.51 Million | 6.86 Million | 3.09 Million | 3.37 Million | 2.21 Million | 4.44 Million |
Deferred Revenue | 12.55 Million | - | 1.00 | - | 1.00 | 1.00 |
Other Current Liabilities | 43.87 Thousand | 11.39 Million | 1.57 Million | 1.00 | 161.62 Thousand | 174.58 Thousand |
Total Non Current Liabilities | 8.79 Million | 15.13 Million | 6.12 Million | 5.16 Million | 2.72 Million | 235.99 Thousand |
Long-Term Debt | 7.31 Million | 13.82 Million | 5.91 Million | 5.01 Million | 2.64 Million | 171.78 Thousand |
Deferred Revenue Non Current | 568.59 Thousand | -178.18 Thousand | 1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 131.6 Thousand | 178.18 Thousand | 63.99 Thousand | 1.00 | - | 1.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 44.81 Million | 38.68 Million | 33.46 Million | 10.74 Million | 7.36 Million | 5.02 Million |
Stock Holders Equity | 44.81 Million | 38.68 Million | 33.46 Million | 10.74 Million | 7.36 Million | 5.02 Million |
Common Stock | 5.38 Million | 5.38 Million | 5.38 Million | 111.28 Thousand | 111.28 Thousand | 111.28 Thousand |
Retained Earnings | 23.51 Million | 7.34 Million | 6.49 Million | 4.13 Million | 3.07 Million | 2.44 Million |
Accumulated other comprehensive income | 3.53 Million | - | - | - | - | - |
Common Stock Equity | 44.81 Million | 38.68 Million | 33.46 Million | 10.74 Million | 7.36 Million | 5.02 Million |
Capital Lease Obligation | 458.18 Thousand | 137.46 Thousand | 1.24 Million | - | - | - |
Total Investments | 165.46 Thousand | 212.45 Thousand | 973.1 Thousand | 1.73 Million | 1.36 Million | 887.08 Thousand |
Total Debt | 11.82 Million | 20.68 Million | 9.01 Million | 8.39 Million | 4.85 Million | 4.61 Million |
Net Debt | 7.34 Million | 13.85 Million | -10.87 Million | 4.95 Million | 3.7 Million | 3.67 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 70.88 Million | 70.88 Million | 70.88 Million | 74.89 Million | 74.89 Million | 72.2 Million |
Total Current Assets | 33.02 Million | 33.02 Million | 33.02 Million | 41.09 Million | 41.09 Million | 35.35 Million |
Cash And Short Term Investments | 6.96 Million | 6.96 Million | 6.96 Million | 7.36 Million | 9.78 Million | 6.93 Million |
Cash and Cash Equivalents | 4.48 Million | 4.48 Million | 4.48 Million | 7.28 Million | 7.28 Million | 6.83 Million |
Short Term Investments | 2.48 Million | 2.48 Million | 2.48 Million | 80.56 Thousand | 2.5 Million | 105.86 Thousand |
Net Receivables | - | 23.76 Million | 23.76 Million | - | 28.13 Million | - |
Inventory | - | -23.76 Million | - | - | 269.00 | - |
Other Current Assets | - | 26.05 Million | 2.29 Million | - | 3.16 Million | - |
Total Non-Current Assets | 37.85 Million | 37.85 Million | 37.85 Million | 33.8 Million | 33.8 Million | 36.84 Million |
Net PPE | 2.31 Million | 2.31 Million | 2.31 Million | 2.11 Million | 2.11 Million | 2.3 Million |
Good Will And Intangible Assets | 33.95 Million | 33.95 Million | 30.84 Million | 30.33 Million | 27.5 Million | 33.05 Million |
Good Will | 23.5 Million | 23.5 Million | 23.5 Million | 20.17 Million | 20.17 Million | 23 Million |
Intangible Assets | 10.45 Million | 10.45 Million | 7.34 Million | 10.15 Million | 7.32 Million | 10.05 Million |
Long-Term Investments | -2.31 Million | -2.31 Million | 165.46 Thousand | 112.57 Thousand | 193.14 Thousand | 106.58 Thousand |
Tax Assets | 1.41 Million | 1.41 Million | - | 1.15 Million | - | 1.28 Million |
Other Non Current Assets | 2.48 Million | 2.48 Million | 4.52 Million | 80.56 Thousand | 3.99 Million | 105.86 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.07 Million | 26.07 Million | 26.07 Million | 35.47 Million | 35.47 Million | 33.52 Million |
Total Current Liabilities | 17.27 Million | 17.27 Million | 17.27 Million | 24.07 Million | 24.07 Million | 18.38 Million |
Account Payables | 162.92 Thousand | 162.92 Thousand | 162.92 Thousand | 159.4 Thousand | 159.4 Thousand | 121.99 Thousand |
Tax Payables | 28.42 Thousand | 28.42 Thousand | - | 1.77 Million | - | 74.4 Thousand |
Short Term Debt | 4.51 Million | 4.51 Million | 4.09 Million | 12.83 Million | 6.97 Million | 6.86 Million |
Deferred Revenue | 12.55 Million | 12.55 Million | 7.53 Million | - | 3.9 Million | - |
Other Current Liabilities | 43.87 Thousand | 43.87 Thousand | 13.01 Million | 11.08 Million | 16.93 Million | 11.39 Million |
Total Non Current Liabilities | 8.79 Million | 8.79 Million | 8.79 Million | 11.4 Million | 11.4 Million | 15.13 Million |
Long-Term Debt | 7.31 Million | 7.31 Million | 7.27 Million | 10.13 Million | 8.54 Million | 13.82 Million |
Deferred Revenue Non Current | 568.59 Thousand | 568.59 Thousand | - | - | - | -178.18 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 131.6 Thousand | 131.6 Thousand | 1.52 Million | - | 2.85 Million | 178.18 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.81 Million | 44.81 Million | 44.81 Million | 39.41 Million | 39.41 Million | 38.68 Million |
Stock Holders Equity | 44.81 Million | 44.81 Million | 44.81 Million | 39.41 Million | 39.41 Million | 38.68 Million |
Common Stock | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million |
Retained Earnings | 23.51 Million | 23.51 Million | 20.49 Million | 4.01 Million | 14.78 Million | 7.34 Million |
Accumulated other comprehensive income | - | 3.53 Million | 3.53 Million | - | 3.66 Million | - |
Common Stock Equity | 44.81 Million | 44.81 Million | 44.81 Million | 39.41 Million | 39.41 Million | 38.68 Million |
Capital Lease Obligation | 458.18 Thousand | 458.18 Thousand | 458.18 Thousand | 53.69 Thousand | 53.69 Thousand | 137.46 Thousand |
Total Investments | 165.46 Thousand | 165.46 Thousand | 2.64 Million | 193.14 Thousand | 2.69 Million | 212.45 Thousand |
Total Debt | 11.82 Million | 11.82 Million | 11.36 Million | 22.96 Million | 15.52 Million | 20.68 Million |
Net Debt | 7.34 Million | 7.34 Million | 6.88 Million | 15.68 Million | 8.24 Million | 13.85 Million |
HGAS
LRSV
AMBIKCO
SIGNATURE
300455
SOLID