ISK 109.0
(-2.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 322.12 Million | 193.75 Million | 172.71 Million | 161.83 Million | 161.82 Million | 152.93 Million |
Cost of Revenue | 235.32 Million | 138.4 Million | 119.42 Million | 113.98 Million | 114.3 Million | 108.97 Million |
Gross Profit | 86.79 Million | 55.35 Million | 53.29 Million | 47.85 Million | 47.52 Million | 43.95 Million |
Operating Expenses | 59.91 Million | 34.2 Million | 29.94 Million | 26.35 Million | 28.74 Million | 27.28 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 59.91 Million | 34.2 Million | 29.94 Million | 26.35 Million | 28.74 Million | 27.28 Million |
Cost and Expenses | 295.24 Million | 172.61 Million | 149.37 Million | 140.33 Million | 143.04 Million | 136.26 Million |
Operating Income | 23.46 Million | 21.06 Million | 23.08 Million | 21.45 Million | 18.71 Million | 16.46 Million |
Interest Expense | 12.92 Million | 3.91 Million | 3.32 Million | 3.29 Million | 3.48 Million | 2.71 Million |
Income Tax Expense | 3.38 Million | 3.17 Million | 3.94 Million | 3.82 Million | 3.02 Million | 2.71 Million |
Earnings before Tax | 15.12 Million | 17.5 Million | 20.81 Million | 18.94 Million | 16.41 Million | 14.27 Million |
Net Income | 10.42 Million | 12.62 Million | 15.13 Million | 13.33 Million | 11.98 Million | 10.09 Million |
Earnings Per Share Basic | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 582.37 Million | 489.56 Million | 489.56 Million | 489.56 Million | 489.56 Million | 488.38 Million |
Weighted Average Shares Outstanding (Diluted) | 582.37 Million | 489.56 Million | 489.56 Million | 489.56 Million | 489.56 Million | 488.38 Million |
Gross Margin | 0.27 | 0.29 | 0.31 | 0.30 | 0.29 | 0.29 |
EBIT Margin | 0.13 | 0.15 | 0.18 | 0.18 | 0.16 | 0.14 |
Profit Margin | 0.03 | 0.07 | 0.09 | 0.08 | 0.07 | 0.07 |
EBITDA | 42.13 Million | 29.08 Million | 31.03 Million | 28.28 Million | 25.21 Million | 21.02 Million |
Earnings Before Tax Margin | 0.07 | 0.11 | 0.13 | 0.13 | 0.12 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 86.86 Million | 78.3 Million | 322.12 Million | 74.98 Million | 80.9 Million | 92.65 Million |
Cost of Revenue | 62.99 Million | 57.61 Million | 235.32 Million | 54.36 Million | 59.64 Million | 69.08 Million |
Gross Profit | 23.87 Million | 20.69 Million | 86.79 Million | 20.61 Million | 21.25 Million | 23.57 Million |
Operating Expenses | 15.34 Million | 16.06 Million | 59.91 Million | 11.72 Million | 16.43 Million | 15.33 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.34 Million | - | - | - | - | - |
Cost and Expenses | 78.33 Million | 73.67 Million | 295.24 Million | 66.09 Million | 76.07 Million | 84.41 Million |
Operating Income | 8.52 Million | 4.62 Million | 23.46 Million | 5.47 Million | 4.82 Million | 8.23 Million |
Interest Expense | - | 3.24 Million | 12.92 Million | 3.97 Million | - | - |
Income Tax Expense | 1.18 Million | 552 Thousand | 3.38 Million | 493 Thousand | 1.17 Million | 1.05 Million |
Earnings before Tax | 6.6 Million | 3.29 Million | 15.12 Million | 872 Thousand | 4.67 Million | 6.76 Million |
Net Income | 5.05 Million | 2.53 Million | 10.42 Million | 282 Thousand | 3.1 Million | 5.08 Million |
Earnings Per Share Basic | 1.21 | 0.44 | - | 0.00 | 0.56 | 0.01 |
Earnings Per Share Diluted | 1.21 | 0.44 | - | 0.00 | 0.56 | 0.01 |
Weighted Average Shares Outstanding | 625.54 Million | 625.54 Million | 582.37 Million | 625.54 Million | 625.6 Million | 625.54 Million |
Weighted Average Shares Outstanding (Diluted) | 625.54 Million | 625.54 Million | 582.37 Million | 625.54 Million | 625.6 Million | 625.54 Million |
Gross Margin | 0.27 | 0.26 | 0.27 | 0.27 | 0.26 | 0.25 |
EBIT Margin | 0.14 | 0.13 | - | 0.08 | 0.11 | 0.13 |
Profit Margin | 0.06 | 0.03 | 0.03 | 0.00 | 0.04 | 0.05 |
EBITDA | 11.79 Million | 10.21 Million | - | 6.36 Million | 9.21 Million | 11.6 Million |
Earnings Before Tax Margin | 0.10 | 0.06 | 0.07 | 0.07 | 0.06 | 0.09 |
226950
JDW
1930
EVLI
EXE
ORAGF