USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1388.00 | 6475.00 | 796.00 | 936.00 | 1163.00 | 2251.00 |
Gross Profit | -1388.00 | -6475.00 | -796.00 | -936.00 | -1163.00 | -2251.00 |
Operating Expenses | 635.33 Thousand | 945.25 Thousand | 2.36 Million | 1.4 Million | 545.21 Thousand | 414.82 Thousand |
Selling, General and Administrative Expenses | 635.33 Thousand | 492.96 Thousand | 957.31 Thousand | 922.49 Thousand | 320.99 Thousand | 414.82 Thousand |
Research and Development Expenses | - | - | - | - | - | 4209.00 |
Other Expenses | - | - | - | 50 Thousand | -134.69 Thousand | 1055.00 |
Cost and Expenses | 635.33 Thousand | 951.73 Thousand | 2.36 Million | 1.4 Million | 546.37 Thousand | 417.07 Thousand |
Operating Income | -635.33 Thousand | -951.73 Thousand | -2.36 Million | -1.35 Million | -681.06 Thousand | -416.01 Thousand |
Interest Expense | 319.79 Thousand | 263.13 Thousand | 229.01 Thousand | 130.93 Thousand | 165.51 Thousand | 44.2 Thousand |
Income Tax Expense | - | 263.13 Thousand | 229.01 Thousand | 118 Thousand | 139 Thousand | 264 Thousand |
Earnings before Tax | -920.38 Thousand | -1.12 Million | -2.65 Million | -776.7 Thousand | -822.17 Thousand | -500.16 Thousand |
Net Income | -920.38 Thousand | -1.12 Million | -2.65 Million | -894.7 Thousand | -961.17 Thousand | -764.16 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 126.56 Million | 126.55 Million | 120.23 Million | 67.87 Million | 49.7 Million | 49.6 Million |
Weighted Average Shares Outstanding (Diluted) | 126.55 Million | 126.55 Million | 120.23 Million | 67.87 Million | 49.7 Million | 49.6 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -636.13 Thousand | -929.9 Thousand | -2.32 Million | -1.37 Million | -529.37 Thousand | -413.76 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 93.00 | 2776.00 | 1388.00 | - | 55.00 | 77.00 |
Gross Profit | -93.00 | -2776.00 | -1388.00 | - | -55.00 | -77.00 |
Operating Expenses | 79.64 Thousand | 105.74 Thousand | 651.81 Thousand | 270.9 Thousand | 97.56 Thousand | 126.93 Thousand |
Selling, General and Administrative Expenses | 68.93 Thousand | 105.74 Thousand | - | 270.9 Thousand | 91.55 Thousand | 128.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.71 Thousand | - | - | - | - | - |
Cost and Expenses | 79.73 Thousand | 108.51 Thousand | 653.2 Thousand | 270.9 Thousand | 97.62 Thousand | 127.01 Thousand |
Operating Income | -76.67 Thousand | -108.52 Thousand | -653.21 Thousand | -270.9 Thousand | -97.62 Thousand | -127.01 Thousand |
Interest Expense | 95.06 Thousand | 89.08 Thousand | 319.79 Thousand | 87.23 Thousand | 81.85 Thousand | 77.8 Thousand |
Income Tax Expense | 93.48 Thousand | 4.00 | 2.00 | -43.81 Thousand | 81.85 Thousand | 77.8 Thousand |
Earnings before Tax | -172.74 Thousand | -215.26 Thousand | -920.38 Thousand | -376.27 Thousand | -167.69 Thousand | -193.74 Thousand |
Net Income | -172.74 Thousand | -215.26 Thousand | -920.38 Thousand | -376.27 Thousand | -167.69 Thousand | -193.74 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 126.64 Million | 126.55 Million | 126.55 Million | 126.55 Million | 126.55 Million | 126.55 Million |
Weighted Average Shares Outstanding (Diluted) | 126.55 Million | 126.55 Million | 126.55 Million | 126.55 Million | 126.55 Million | 126.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -79.73 Thousand | -105.74 Thousand | - | -270.9 Thousand | -97.56 Thousand | -126.93 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
HAMP
226950
JDW
HINOY
EVLI
EXE