NetEase, Inc. (9999.HK)
HKD 144.5
(-0.76%)
HKD 144.5
(-0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 103.46 Billion | 96.49 Billion | 87.6 Billion | 73.66 Billion | 59.24 Billion | 67.15 Billion |
| Cost of Revenue | 40.4 Billion | 43.72 Billion | 40.63 Billion | 34.68 Billion | 27.68 Billion | 38.75 Billion |
| Gross Profit | 63.06 Billion | 52.76 Billion | 46.97 Billion | 38.98 Billion | 31.55 Billion | 28.4 Billion |
| Operating Expenses | 35.35 Billion | 33.13 Billion | 30.55 Billion | 24.44 Billion | 17.76 Billion | 20.51 Billion |
| Selling, General and Administrative Expenses | 18.86 Billion | 18.09 Billion | 16.47 Billion | 14.07 Billion | 9.35 Billion | 12.71 Billion |
| Research and Development Expenses | 16.48 Billion | 15.03 Billion | 14.07 Billion | 10.36 Billion | 8.41 Billion | 7.79 Billion |
| Other Expenses | - | 846.81 Million | 710.43 Million | 737.16 Million | 439.42 Million | 599.23 Million |
| Cost and Expenses | 75.75 Billion | 76.86 Billion | 71.18 Billion | 59.12 Billion | 45.45 Billion | 59.26 Billion |
| Operating Income | 27.7 Billion | 19.62 Billion | 16.41 Billion | 14.53 Billion | 13.79 Billion | 7.89 Billion |
| Interest Expense | - | 2.14 Billion | - | - | - | - |
| Income Tax Expense | 4.69 Billion | 5.03 Billion | 4.12 Billion | 3.04 Billion | 2.91 Billion | 2.46 Billion |
| Earnings before Tax | 34.05 Billion | 24.25 Billion | 21.1 Billion | 15.37 Billion | 16.38 Billion | 8.94 Billion |
| Net Income | 29.41 Billion | 20.33 Billion | 16.85 Billion | 12.06 Billion | 13.46 Billion | 6.15 Billion |
| Earnings Per Share Basic | 45.25 | 6.23 | 5.07 | 3.65 | 4.18 | 1.90 |
| Earnings Per Share Diluted | 45.23 | 6.17 | 5.01 | 3.60 | 4.14 | 1.89 |
| Weighted Average Shares Outstanding | 650.08 Million | 3.26 Billion | 3.32 Billion | 3.3 Billion | 3.22 Billion | 3.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 650.4 Million | 3.29 Billion | 3.36 Billion | 3.34 Billion | 3.24 Billion | 3.25 Billion |
| Gross Margin | 0.61 | 0.55 | 0.54 | 0.53 | 0.53 | 0.42 |
| EBIT Margin | 0.30 | 0.22 | 0.20 | 0.26 | 0.25 | 0.15 |
| Profit Margin | 0.28 | 0.21 | 0.19 | 0.16 | 0.23 | 0.09 |
| EBITDA | 30.76 Billion | 22.48 Billion | 19.69 Billion | 17.99 Billion | 16.4 Billion | 12.03 Billion |
| Earnings Before Tax Margin | 0.27 | 0.20 | 0.19 | 0.20 | 0.23 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 25.48 Billion | 26.85 Billion | 103.46 Billion | 27.14 Billion | 27.27 Billion | 24.01 Billion |
| Cost of Revenue | 9.44 Billion | 9.83 Billion | 40.4 Billion | 10.31 Billion | 10.3 Billion | 9.63 Billion |
| Gross Profit | 16.04 Billion | 17.01 Billion | 63.06 Billion | 16.82 Billion | 16.96 Billion | 14.37 Billion |
| Operating Expenses | 9.04 Billion | 9.39 Billion | 35.35 Billion | 9.95 Billion | 9.4 Billion | 8.31 Billion |
| Selling, General and Administrative Expenses | 4.59 Billion | 5.21 Billion | - | 5.47 Billion | 5.06 Billion | 4.4 Billion |
| Research and Development Expenses | 4.45 Billion | 4.17 Billion | - | 4.47 Billion | 4.34 Billion | 3.9 Billion |
| Other Expenses | 85.69 Million | 193.88 Million | 1.05 Billion | 434.75 Million | 240.02 Million | 120.82 Million |
| Cost and Expenses | 18.49 Billion | 19.22 Billion | 75.75 Billion | 20.27 Billion | 19.71 Billion | 17.94 Billion |
| Operating Income | 6.99 Billion | 7.62 Billion | 27.7 Billion | 6.86 Billion | 7.55 Billion | 6.06 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.3 Billion | 1.48 Billion | 4.69 Billion | 1.06 Billion | 1.29 Billion | 712.09 Million |
| Earnings before Tax | 8.12 Billion | 9.28 Billion | 34.05 Billion | 7.74 Billion | 9.1 Billion | 8.87 Billion |
| Net Income | 6.75 Billion | 7.63 Billion | 29.41 Billion | 6.58 Billion | 7.83 Billion | 8.24 Billion |
| Earnings Per Share Basic | 2.27 | 2.38 | - | 10.25 | 2.44 | 2.56 |
| Earnings Per Share Diluted | 2.25 | 2.35 | - | 10.10 | 2.41 | 2.54 |
| Weighted Average Shares Outstanding | 3.21 Billion | 3.21 Billion | 3.21 Billion | 651.7 Million | 3.21 Billion | 3.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.24 Billion | 3.24 Billion | 3.25 Billion | 650.63 Million | 3.24 Billion | 3.24 Billion |
| Gross Margin | 0.63 | 0.63 | 0.61 | 0.62 | 0.62 | 0.60 |
| EBIT Margin | 0.30 | 0.30 | - | 0.31 | 0.30 | 0.21 |
| Profit Margin | 0.27 | 0.28 | 0.28 | 0.24 | 0.29 | 0.34 |
| EBITDA | 7.76 Billion | 7.99 Billion | - | 8.34 Billion | 8.05 Billion | 4.97 Billion |
| Earnings Before Tax Margin | 0.27 | 0.28 | 0.27 | 0.25 | 0.28 | 0.25 |
PCGH
603288
HTWSF
CBKM
603161
6842