HKD 0.03
(3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.62 Million | 5.43 Million | 6.95 Million | 8.63 Million | 5.81 Million | 8.57 Million |
Cost of Revenue | 1.86 Million | 3.93 Million | 5.28 Million | 7.54 Million | 1.33 Million | 3.13 Million |
Gross Profit | -238 Thousand | 1.49 Million | 1.67 Million | 1.09 Million | 4.47 Million | 5.43 Million |
Operating Expenses | 1.2 Million | 2.95 Million | 4.44 Million | 5.15 Million | 6.13 Million | 3.19 Million |
Selling, General and Administrative Expenses | 424 Thousand | 1.01 Million | 1.88 Million | 2.77 Million | 3.78 Million | 861 Thousand |
Research and Development Expenses | - | - | 7000.00 | 1.74 Million | 485 Thousand | 350 Thousand |
Other Expenses | 483 Thousand | 1.93 Million | 2.56 Million | 2.37 Million | 2.35 Million | 41 Thousand |
Cost and Expenses | 3.07 Million | 6.89 Million | 9.72 Million | 12.69 Million | 7.47 Million | 6.32 Million |
Operating Income | -1.04 Million | -1.05 Million | -2.71 Million | -1.91 Million | -1.07 Million | 2.24 Million |
Interest Expense | 1000.00 | 4000.00 | 2000.00 | - | - | - |
Income Tax Expense | -3000.00 | 17 Thousand | 38 Thousand | -220 Thousand | -24 Thousand | 808 Thousand |
Earnings before Tax | -1.39 Million | -1.14 Million | -3.04 Million | -6.08 Million | -2.12 Million | 2.34 Million |
Net Income | -1.76 Million | -1.16 Million | -3.08 Million | -5.86 Million | -2.1 Million | 1.53 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 772.26 Million | 728.3 Million | 720 Million | 720 Million | 634.19 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 772.22 Million | 728.3 Million | 720 Million | 720 Million | 634.19 Million | 600 Million |
Gross Margin | -0.15 | 0.28 | 0.24 | 0.13 | 0.77 | 0.63 |
EBIT Margin | -0.48 | -0.06 | -0.27 | -0.03 | 0.01 | 0.34 |
Profit Margin | -1.08 | -0.21 | -0.44 | -0.68 | -0.36 | 0.18 |
EBITDA | -780 Thousand | -38 Thousand | -2.35 Million | -4.08 Million | -507 Thousand | 2.93 Million |
Earnings Before Tax Margin | -0.64 | -0.19 | -0.39 | -0.22 | -0.18 | 0.26 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 46 Thousand | 1.62 Million | 471 Thousand | 710 Thousand | 446 Thousand | 5.43 Million |
Cost of Revenue | 8000.00 | 720 Thousand | 231 Thousand | 301 Thousand | 180 Thousand | 3.93 Million |
Gross Profit | 38 Thousand | 907 Thousand | 240 Thousand | 409 Thousand | 266 Thousand | 1.49 Million |
Operating Expenses | -204 Thousand | 1.48 Million | 519 Thousand | 694 Thousand | 479 Thousand | 2.95 Million |
Selling, General and Administrative Expenses | -151 Thousand | - | 135 Thousand | 329 Thousand | 111 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24 Thousand | 46 Thousand | 3000.00 | 1000.00 | 368 Thousand | 1.93 Million |
Cost and Expenses | -196 Thousand | 2.2 Million | 750 Thousand | 995 Thousand | 659 Thousand | 6.89 Million |
Operating Income | -290 Thousand | -1.04 Million | -276 Thousand | -282 Thousand | -204 Thousand | -1.05 Million |
Interest Expense | - | 1000.00 | - | - | 1000.00 | 4000.00 |
Income Tax Expense | 160 Thousand | -3000.00 | 24 Thousand | -3000.00 | 13 Thousand | 17 Thousand |
Earnings before Tax | -636 Thousand | -1.39 Million | -276 Thousand | -275 Thousand | -205 Thousand | -1.14 Million |
Net Income | -961 Thousand | -1.76 Million | -300 Thousand | -283 Thousand | -218 Thousand | -1.16 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 887.76 Million | 772.26 Million | 733.12 Million | 739.8 Million | 739.8 Million | 728.3 Million |
Weighted Average Shares Outstanding (Diluted) | 887.76 Million | 772.22 Million | 733.12 Million | 739.8 Million | 739.8 Million | 728.3 Million |
Gross Margin | 0.83 | 0.56 | 0.51 | 0.58 | 0.60 | 0.28 |
EBIT Margin | -13.83 | - | -0.20 | -0.16 | -0.08 | - |
Profit Margin | -20.89 | -1.08 | -0.64 | -0.40 | -0.49 | -0.21 |
EBITDA | -636 Thousand | - | -95 Thousand | -116 Thousand | -37 Thousand | - |
Earnings Before Tax Margin | -6.30 | -0.64 | -0.59 | -0.40 | -0.46 | -0.19 |
PETQ
KIOS
UVCR
469900
ML
HLN