Compagnie Générale des Établissements Michelin Société en commandite par actions (ML.PA)
EUR 32.25
(-0.25%)
EUR 32.25
(-0.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.34 Billion | 28.59 Billion | 23.79 Billion | 20.46 Billion | 24.13 Billion | 22.02 Billion |
| Cost of Revenue | 20.51 Billion | 21.13 Billion | 16.88 Billion | 14.84 Billion | 17.14 Billion | 15.51 Billion |
| Gross Profit | 7.82 Billion | 7.46 Billion | 6.9 Billion | 5.62 Billion | 6.99 Billion | 6.51 Billion |
| Operating Expenses | 4.3 Billion | 4.13 Billion | 3.99 Billion | 3.74 Billion | 4.07 Billion | 4.08 Billion |
| Selling, General and Administrative Expenses | 3.54 Billion | 3.41 Billion | 3.27 Billion | 3.06 Billion | 3.36 Billion | 3.19 Billion |
| Research and Development Expenses | 756 Million | 698 Million | 682 Million | 646 Million | 687 Million | 648 Million |
| Other Expenses | 994 Million | -17 Million | -41 Million | -31 Million | -19 Million | -5 Million |
| Cost and Expenses | 24.82 Billion | 25.26 Billion | 20.88 Billion | 18.58 Billion | 21.21 Billion | 19.6 Billion |
| Operating Income | 2.65 Billion | 3.32 Billion | 2.91 Billion | 1.88 Billion | 2.91 Billion | 2.62 Billion |
| Interest Expense | 387 Million | 243 Million | 194 Million | 249 Million | 339 Million | 217 Million |
| Income Tax Expense | 507 Million | 647 Million | 626 Million | 354 Million | 506 Million | 570 Million |
| Earnings before Tax | 2.49 Billion | 2.71 Billion | 2.54 Billion | 1.09 Billion | 2.25 Billion | 2.23 Billion |
| Net Income | 1.98 Billion | 2 Billion | 1.84 Billion | 632 Million | 1.75 Billion | 1.67 Billion |
| Earnings Per Share Basic | 2.78 | 2.81 | 2.58 | 0.88 | 2.42 | 2.34 |
| Earnings Per Share Diluted | 2.76 | 2.79 | 2.56 | 0.88 | 2.41 | 2.33 |
| Weighted Average Shares Outstanding | 714.25 Million | 712.36 Million | 713.44 Million | 713.24 Million | 718.04 Million | 715.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 719.63 Million | 717.25 Million | 718.32 Million | 716.68 Million | 720.61 Million | 719.9 Million |
| Gross Margin | 0.28 | 0.26 | 0.29 | 0.27 | 0.29 | 0.30 |
| EBIT Margin | 0.17 | 0.18 | 0.20 | 0.18 | 0.20 | 0.18 |
| Profit Margin | 0.07 | 0.07 | 0.08 | 0.03 | 0.07 | 0.08 |
| EBITDA | 4.69 Billion | 4.89 Billion | 4.54 Billion | 3.17 Billion | 4.43 Billion | 3.86 Billion |
| Earnings Before Tax Margin | 0.09 | 0.12 | 0.12 | 0.09 | 0.12 | 0.12 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 13.48 Billion | 28.34 Billion | 14.26 Billion | 14.07 Billion | 15.3 Billion | 28.59 Billion |
| Cost of Revenue | 9.44 Billion | 20.51 Billion | 10.23 Billion | 10.24 Billion | 11.44 Billion | 21.13 Billion |
| Gross Profit | 4.03 Billion | 7.82 Billion | 4.02 Billion | 3.83 Billion | 3.86 Billion | 7.46 Billion |
| Operating Expenses | 2.53 Billion | 4.3 Billion | 2.21 Billion | 2.16 Billion | 2.03 Billion | 4.13 Billion |
| Selling, General and Administrative Expenses | 1.88 Billion | - | 1.75 Billion | 1.79 Billion | 1.66 Billion | - |
| Research and Development Expenses | 385 Million | - | 389 Million | 367 Million | 358 Million | - |
| Other Expenses | -32 Million | -4 Million | -74 Million | -4 Million | -9 Million | -17 Million |
| Cost and Expenses | 11.97 Billion | 24.82 Billion | 12.45 Billion | 12.41 Billion | 13.47 Billion | 25.26 Billion |
| Operating Income | 1.67 Billion | 3.52 Billion | 1.81 Billion | 1.66 Billion | 1.82 Billion | 3.32 Billion |
| Interest Expense | 104 Million | 387 Million | 183 Million | 154 Million | 154 Million | 243 Million |
| Income Tax Expense | 325 Million | 507 Million | 185 Million | 322 Million | 334 Million | 647 Million |
| Earnings before Tax | 1.48 Billion | 2.36 Billion | 903 Million | 1.45 Billion | 1.57 Billion | 2.71 Billion |
| Net Income | 1.15 Billion | 1.98 Billion | 764 Million | 1.21 Billion | 1.16 Billion | 2 Billion |
| Earnings Per Share Basic | 1.62 | - | 1.07 | 1.70 | 1.62 | - |
| Earnings Per Share Diluted | 1.60 | - | 1.06 | 1.69 | 1.62 | - |
| Weighted Average Shares Outstanding | 722.5 Million | 714.18 Million | 714.29 Million | 714.11 Million | 714.11 Million | 712.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 720.84 Million | 719.63 Million | 719.52 Million | 719.71 Million | 716.17 Million | 717.25 Million |
| Gross Margin | 0.30 | 0.28 | 0.28 | 0.27 | 0.25 | 0.26 |
| EBIT Margin | 0.20 | - | 0.20 | 0.19 | 0.18 | - |
| Profit Margin | 0.09 | 0.07 | 0.05 | 0.09 | 0.08 | 0.07 |
| EBITDA | 2.68 Billion | - | 2.84 Billion | 2.64 Billion | 2.82 Billion | - |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 |
HLN
8420
PETQ
RNST
ITC
469900