Beijing Fourth Paradigm Tech (6682.HK)
HKD 51.95
(-3.44%)
HKD 51.95
(-3.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 4.2 Billion | 3.08 Billion | 2.01 Billion | 942.23 Million |
| Cost of Revenue | 2.22 Billion | 1.59 Billion | 1.06 Billion | 512.5 Million |
| Gross Profit | 1.97 Billion | 1.48 Billion | 953.47 Million | 429.73 Million |
| Operating Expenses | 2.52 Billion | 2.57 Billion | 2.21 Billion | 1.01 Billion |
| Selling, General and Administrative Expenses | 765.32 Million | 356 Million | 285.33 Million | 165.81 Million |
| Research and Development Expenses | 1.76 Billion | 1.65 Billion | 1.24 Billion | 565.67 Million |
| Other Expenses | -9.34 Million | -408 Thousand | 1.01 Million | 1.22 Million |
| Cost and Expenses | 4.74 Billion | 4.17 Billion | 3.28 Billion | 1.53 Billion |
| Operating Income | -545.43 Million | -1.02 Billion | -1.17 Billion | -560.06 Million |
| Interest Expense | 430.82 Million | 681.94 Million | 646.8 Million | 188.69 Million |
| Income Tax Expense | -10.26 Million | -11.67 Million | 10.36 Million | 727 Thousand |
| Earnings before Tax | -930.82 Million | -1.66 Billion | -1.79 Billion | -749.48 Million |
| Net Income | -908.71 Million | -1.65 Billion | -1.8 Billion | -750.21 Million |
| Earnings Per Share Basic | -2.80 | -3.56 | -3.88 | -1.62 |
| Earnings Per Share Diluted | -2.80 | -3.56 | -3.88 | -1.62 |
| Weighted Average Shares Outstanding | 324.81 Million | 464.06 Million | 464.06 Million | 464.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 324.81 Million | 464.06 Million | 464.06 Million | 464.06 Million |
| Gross Margin | 0.47 | 0.48 | 0.47 | 0.46 |
| EBIT Margin | -0.10 | -0.31 | -0.58 | -0.58 |
| Profit Margin | -0.22 | -0.54 | -0.89 | -0.80 |
| EBITDA | -418.66 Million | -958.82 Million | -1.16 Billion | -544.73 Million |
| Earnings Before Tax Margin | -0.13 | -0.33 | -0.58 | -0.59 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 933.3 Million | 933.3 Million | 1.36 Billion | 4.2 Billion | 1.36 Billion | 823.7 Million |
| Cost of Revenue | 538.32 Million | 538.32 Million | 730.53 Million | 2.22 Billion | 730.53 Million | 400.68 Million |
| Gross Profit | 394.97 Million | 394.97 Million | 637.48 Million | 1.97 Billion | 637.48 Million | 423.01 Million |
| Operating Expenses | 489.53 Million | 489.53 Million | 783.72 Million | 2.52 Billion | 785.4 Million | 553.58 Million |
| Selling, General and Administrative Expenses | 130.08 Million | 130.08 Million | 238.29 Million | - | 238.29 Million | 178.75 Million |
| Research and Development Expenses | 425.02 Million | 425.02 Million | 553.58 Million | - | 553.58 Million | 420.37 Million |
| Other Expenses | -65.57 Million | -65.57 Million | -8.15 Million | 865 Thousand | - | - |
| Cost and Expenses | 1.02 Billion | 1.02 Billion | 1.51 Billion | 4.74 Billion | 1.51 Billion | 954.27 Million |
| Operating Income | -94.56 Million | -94.56 Million | -146.24 Million | -545.43 Million | -123.14 Million | -158.27 Million |
| Interest Expense | - | - | - | 430.82 Million | - | - |
| Income Tax Expense | 2.45 Million | 2.45 Million | 3.25 Million | -10.26 Million | 3.25 Million | 18 Thousand |
| Earnings before Tax | -81.8 Million | -81.8 Million | -224.69 Million | -930.82 Million | -224.69 Million | -173.8 Million |
| Net Income | -75.79 Million | -75.79 Million | -226.32 Million | -908.71 Million | -226.32 Million | -164.72 Million |
| Earnings Per Share Basic | -0.17 | -0.17 | -0.60 | - | -0.60 | -0.60 |
| Earnings Per Share Diluted | -0.16 | -0.16 | -0.60 | - | -0.60 | -0.60 |
| Weighted Average Shares Outstanding | 459.38 Million | 459.38 Million | 374.25 Million | 324.81 Million | 374.25 Million | 274.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 465.81 Million | 465.81 Million | 374.25 Million | 324.81 Million | 374.25 Million | 275.37 Million |
| Gross Margin | 0.42 | 0.42 | 0.47 | 0.47 | 0.47 | 0.51 |
| EBIT Margin | -0.12 | -0.12 | -0.08 | - | -0.08 | -0.18 |
| Profit Margin | -0.08 | -0.08 | -0.17 | -0.22 | -0.17 | -0.20 |
| EBITDA | -112.17 Million | -112.17 Million | -116.2 Million | - | -116.2 Million | -144.22 Million |
| Earnings Before Tax Margin | -0.10 | -0.10 | -0.11 | -0.13 | -0.09 | -0.19 |
TES
246710
BC-PA
DRCSYSTEMS
STLXF
2086