DRC Systems India Limited (DRCSYSTEMS.BO)
INR 30.44
(1.13%)
INR 30.44
(1.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 476.83 Million | 256.25 Million | 195.01 Million | 205.94 Million | 108.66 Million | 129.84 Million |
| Cost of Revenue | 300.94 Million | 168.8 Million | 154.98 Million | 175.69 Million | 78.95 Million | 85.38 Million |
| Gross Profit | 175.89 Million | 87.44 Million | 40.02 Million | 30.25 Million | 29.71 Million | 44.46 Million |
| Operating Expenses | 13.56 Million | 39.87 Million | 30.48 Million | 35.27 Million | 31.34 Million | 44.29 Million |
| Selling, General and Administrative Expenses | 13.56 Million | 13.15 Million | 4.32 Million | 5.4 Million | 19.65 Million | 1.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 29 Thousand | 92 Thousand | 1.09 Million | 502 Thousand | 690 Thousand |
| Cost and Expenses | 314.76 Million | 208.68 Million | 185.47 Million | 210.97 Million | 110.29 Million | 129.67 Million |
| Operating Income | 162.06 Million | 46.76 Million | 9.53 Million | -5.02 Million | -5.88 Million | 170 Thousand |
| Interest Expense | 600 Thousand | 6.2 Million | 721 Thousand | 518 Thousand | 1.05 Million | 2.29 Million |
| Income Tax Expense | 7.1 Million | 14.61 Million | 5.05 Million | -1.32 Million | 522 Thousand | 660 Thousand |
| Earnings before Tax | 123.64 Million | 81.55 Million | 12.08 Million | -6.12 Million | 636 Thousand | 660 Thousand |
| Net Income | 116.54 Million | 66.94 Million | 7.03 Million | -4.79 Million | 114 Thousand | -10 Thousand |
| Earnings Per Share Basic | 0.88 | 0.55 | 0.06 | -0.04 | 0.00 | -0.00 |
| Earnings Per Share Diluted | 0.87 | 0.54 | 0.06 | -0.04 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 132.43 Million | 122.28 Million | 115.96 Million | 115.96 Million | 115.96 Million | 3.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.95 Million | 123.26 Million | 116.83 Million | 115.96 Million | 115.96 Million | 3.86 Million |
| Gross Margin | 0.37 | 0.34 | 0.21 | 0.15 | 0.27 | 0.34 |
| EBIT Margin | 0.31 | 0.24 | 0.13 | 0.08 | 0.08 | 0.06 |
| Profit Margin | 0.24 | 0.26 | 0.04 | -0.02 | 0.00 | -0.00 |
| EBITDA | 149.73 Million | 94.8 Million | 25.33 Million | 16.51 Million | 3.23 Million | 5.16 Million |
| Earnings Before Tax Margin | 0.34 | 0.18 | 0.05 | -0.02 | -0.05 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 153.56 Million | 171.24 Million | 476.83 Million | 135.61 Million | 98.92 Million | 71.06 Million |
| Cost of Revenue | 93.68 Million | 122.79 Million | 326.42 Million | 71.29 Million | 67.76 Million | 51.1 Million |
| Gross Profit | 59.88 Million | 48.45 Million | 150.41 Million | 64.32 Million | 31.16 Million | 19.96 Million |
| Operating Expenses | 16.84 Million | 8.24 Million | 27.73 Million | 14.52 Million | 12.67 Million | 5.78 Million |
| Selling, General and Administrative Expenses | 16.84 Million | 8.24 Million | - | 7.3 Million | 6.42 Million | 5.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16.72 Million | 310 Thousand | 1.1 Million | 510 Thousand | 150 Thousand | -5.65 Million |
| Cost and Expenses | 110.52 Million | 131.03 Million | 354.15 Million | 85.81 Million | 80.43 Million | 56.88 Million |
| Operating Income | 43.04 Million | 40.21 Million | 122.68 Million | 49.8 Million | 18.49 Million | 14.18 Million |
| Interest Expense | 140 Thousand | 150 Thousand | 600 Thousand | 160 Thousand | 160 Thousand | 130 Thousand |
| Income Tax Expense | 4.71 Million | 1.1 Million | 7.11 Million | -690 Thousand | 3.67 Million | 3.04 Million |
| Earnings before Tax | 43.02 Million | 40.37 Million | 123.18 Million | 50.33 Million | 18.48 Million | 14.18 Million |
| Net Income | 38.49 Million | 39.55 Million | 116.54 Million | 51.03 Million | 14.81 Million | 11.14 Million |
| Earnings Per Share Basic | 0.29 | 0.30 | - | 0.39 | 0.11 | 0.08 |
| Earnings Per Share Diluted | 0.29 | 0.30 | - | 0.38 | 0.11 | 0.08 |
| Weighted Average Shares Outstanding | 132.47 Million | 131.86 Million | 132.43 Million | 131.97 Million | 131.7 Million | 131.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.47 Million | 131.86 Million | 133.95 Million | 134.28 Million | 134.63 Million | 131.7 Million |
| Gross Margin | 0.39 | 0.28 | 0.32 | 0.47 | 0.32 | 0.28 |
| EBIT Margin | 0.34 | 0.28 | - | 0.43 | 0.25 | 0.26 |
| Profit Margin | 0.25 | 0.23 | 0.24 | 0.38 | 0.15 | 0.16 |
| EBITDA | 52.38 Million | 47.96 Million | - | 57.71 Million | 24.89 Million | 18.43 Million |
| Earnings Before Tax Margin | 0.28 | 0.23 | 0.26 | 0.37 | 0.19 | 0.20 |
STLXF
2086
6682
MBGNF
300025
GLPGF