HKD 3.3
(6.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 94.43 Million | 87.04 Million | 91.69 Million | 83.9 Million | 79.47 Million | 83.14 Million |
Cost of Revenue | 63.86 Million | 61.13 Million | 56.42 Million | 57.01 Million | 56.16 Million | 56.27 Million |
Gross Profit | 30.57 Million | 25.91 Million | 35.27 Million | 26.89 Million | 23.31 Million | 26.86 Million |
Operating Expenses | 15 Million | 76.15 Million | 68.47 Million | 69.3 Million | 67.91 Million | 69.63 Million |
Selling, General and Administrative Expenses | 1.14 Million | 1.63 Million | 3.18 Million | 4.11 Million | 704 Thousand | 3.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.85 Million | 74.52 Million | 65.29 Million | 65.18 Million | 67.91 Million | 69.63 Million |
Cost and Expenses | 78.86 Million | 76.15 Million | 68.47 Million | 69.3 Million | 67.91 Million | 69.63 Million |
Operating Income | 15.57 Million | 14.41 Million | 26.44 Million | 17.93 Million | 14.35 Million | 15.2 Million |
Interest Expense | 480 Thousand | 249 Thousand | 639 Thousand | 513 Thousand | 993 Thousand | 31 Thousand |
Income Tax Expense | 4.78 Million | 4.02 Million | 6.64 Million | 1.35 Million | 4000.00 | 4000.00 |
Earnings before Tax | 15.08 Million | 14.16 Million | 25.8 Million | 17.42 Million | 13.36 Million | 15.13 Million |
Net Income | 10.3 Million | 10.14 Million | 19.15 Million | 16.07 Million | 13.36 Million | 15.12 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Gross Margin | 0.32 | 0.30 | 0.38 | 0.32 | 0.29 | 0.32 |
EBIT Margin | 0.22 | 0.21 | 0.33 | 0.26 | 0.22 | 0.20 |
Profit Margin | 0.11 | 0.12 | 0.21 | 0.19 | 0.17 | 0.18 |
EBITDA | 20.43 Million | 18.74 Million | 30.17 Million | 20.92 Million | 16.99 Million | 15.24 Million |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.29 | 0.21 | 0.18 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.23 Million | 23.23 Million | 24.09 Million | 94.43 Million | 24.09 Million | 23.12 Million |
Cost of Revenue | 15.04 Million | 15.04 Million | 15.62 Million | 63.86 Million | 15.62 Million | 16.3 Million |
Gross Profit | 8.19 Million | 8.19 Million | 8.46 Million | 30.57 Million | 8.46 Million | 6.82 Million |
Operating Expenses | 3.39 Million | 3.39 Million | 2.94 Million | 79.27 Million | 4.26 Million | 4.55 Million |
Selling, General and Administrative Expenses | - | - | 573 Thousand | - | 573 Thousand | 66.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.39 Million | 3.39 Million | 2.37 Million | 332 Thousand | - | -2.72 Million |
Cost and Expenses | 18.44 Million | 18.44 Million | 18.57 Million | 79.27 Million | 19.89 Million | 20.85 Million |
Operating Income | 4.79 Million | 4.79 Million | 5.51 Million | 15.57 Million | 3.65 Million | 2.83 Million |
Interest Expense | - | - | - | 487 Thousand | - | 560.74 Thousand |
Income Tax Expense | 1.24 Million | 1.24 Million | 1.36 Million | 4.78 Million | 1.36 Million | 1.02 Million |
Earnings before Tax | 4.71 Million | 4.71 Million | 5.42 Million | 15.08 Million | 5.42 Million | 2.11 Million |
Net Income | 3.47 Million | 3.47 Million | 4.06 Million | 10.3 Million | 4.06 Million | 1.09 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Gross Margin | 0.35 | 0.35 | 0.35 | 0.32 | 0.35 | 0.30 |
EBIT Margin | 0.23 | 0.23 | 0.16 | - | 0.18 | 0.18 |
Profit Margin | 0.15 | 0.15 | 0.17 | 0.11 | 0.17 | 0.05 |
EBITDA | 5.36 Million | 5.36 Million | 3.94 Million | - | 4.26 Million | 4.09 Million |
Earnings Before Tax Margin | 0.21 | 0.21 | 0.23 | 0.16 | 0.15 | 0.12 |
KBYPF
MARAS
5278
EFG
AVA
IVSXF