AUD 0.09
(-4.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.14 Million | 28.6 Million | 18.62 Million | 24.7 Million | 46.13 Million | 31.6 Million |
Cost of Revenue | 26.38 Million | 22.94 Million | 14.67 Million | 14.27 Million | 36.96 Million | 17.94 Million |
Gross Profit | 3.76 Million | 5.65 Million | 3.94 Million | 10.43 Million | 9.16 Million | 13.65 Million |
Operating Expenses | 17.99 Million | 5.2 Million | 4.36 Million | 3 Million | 3.68 Million | 18.38 Million |
Selling, General and Administrative Expenses | 13.19 Million | 3.43 Million | 2.6 Million | 1.83 Million | 2.73 Million | 13.27 Million |
Research and Development Expenses | 2 Million | 1.76 Million | 1.75 Million | 1.17 Million | 953 Thousand | 1.82 Million |
Other Expenses | 2.8 Million | 163 Thousand | 925 Thousand | 5000.00 | 316 Thousand | 188 Thousand |
Cost and Expenses | 30.14 Million | 28.14 Million | 19.03 Million | 17.27 Million | 40.65 Million | 36.33 Million |
Operating Income | -7.05 Million | 453 Thousand | -416 Thousand | 7.42 Million | 5.47 Million | -3.58 Million |
Interest Expense | 240 Thousand | 195 Thousand | 27 Thousand | 80 Thousand | 70 Thousand | 14 Thousand |
Income Tax Expense | -6000.00 | 210 Thousand | 304 Thousand | 21 Thousand | 5000.00 | -9000.00 |
Earnings before Tax | -5.2 Million | -844 Thousand | -358 Thousand | 6.69 Million | 4.94 Million | -4.72 Million |
Net Income | -5.2 Million | -1.05 Million | 1.21 Million | 13.74 Million | 4.94 Million | -4.72 Million |
Earnings Per Share Basic | -0.02 | -0.00 | 0.01 | 0.06 | 0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.00 | 0.00 | 0.06 | 0.02 | -0.02 |
Weighted Average Shares Outstanding | 262.77 Million | 254.95 Million | 243.06 Million | 240.44 Million | 234.25 Million | 212.46 Million |
Weighted Average Shares Outstanding (Diluted) | 263.38 Million | 254.95 Million | 246.09 Million | 247.77 Million | 242.98 Million | 212.46 Million |
Gross Margin | 0.12 | 0.20 | 0.21 | 0.42 | 0.20 | 0.43 |
EBIT Margin | -0.08 | 0.09 | 0.07 | 0.37 | 0.17 | -0.07 |
Profit Margin | -0.17 | -0.04 | 0.07 | 0.56 | 0.11 | -0.15 |
EBITDA | -2.51 Million | 1.41 Million | 1.35 Million | 8.57 Million | 7.44 Million | -2.86 Million |
Earnings Before Tax Margin | -0.23 | 0.02 | -0.02 | 0.30 | 0.12 | -0.11 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.98 Million | 30.14 Million | 14.15 Million | 14.99 Million | 28.6 Million | 13.6 Million |
Cost of Revenue | 6.56 Million | 26.38 Million | 12.78 Million | 12.49 Million | 22.94 Million | 10.44 Million |
Gross Profit | 9.42 Million | 3.76 Million | 1.37 Million | 2.49 Million | 5.65 Million | 3.15 Million |
Operating Expenses | 9.59 Million | 6.08 Million | 2.91 Million | 2.72 Million | 5.2 Million | 2.41 Million |
Selling, General and Administrative Expenses | 7.14 Million | - | 1.86 Million | 1.82 Million | - | 1.54 Million |
Research and Development Expenses | 2.44 Million | - | 1.04 Million | 901 Thousand | - | 866 Thousand |
Other Expenses | - | - | - | - | 163 Thousand | - |
Cost and Expenses | 16.15 Million | 32.47 Million | 15.7 Million | 15.22 Million | 28.14 Million | 12.86 Million |
Operating Income | -167 Thousand | -2.32 Million | -1.54 Million | -230 Thousand | 453 Thousand | 745 Thousand |
Interest Expense | 129 Thousand | 240 Thousand | - | 106 Thousand | 195 Thousand | 89 Thousand |
Income Tax Expense | 108 Thousand | -6000.00 | 102 Thousand | -36 Thousand | 210 Thousand | 246 Thousand |
Earnings before Tax | -2.97 Million | -5.2 Million | -2.23 Million | -867 Thousand | -844 Thousand | 23 Thousand |
Net Income | -2.87 Million | -5.2 Million | -2.33 Million | -831 Thousand | -1.05 Million | -223 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 269.47 Million | 263.38 Million | 255.67 Million | 255.41 Million | 254.95 Million | 254.5 Million |
Weighted Average Shares Outstanding (Diluted) | 271.1 Million | 263.38 Million | 255.67 Million | 255.41 Million | 254.95 Million | 254.5 Million |
Gross Margin | 0.59 | 0.12 | 0.10 | 0.17 | 0.20 | 0.23 |
EBIT Margin | -0.07 | - | -0.03 | 0.05 | - | 0.14 |
Profit Margin | -0.18 | -0.17 | -0.16 | -0.06 | -0.04 | -0.02 |
EBITDA | -1.11 Million | - | -444 Thousand | 745 Thousand | - | 1.83 Million |
Earnings Before Tax Margin | -0.01 | -0.08 | -0.11 | -0.02 | 0.02 | 0.05 |
IVSXF
6113
KBYPF
7472
NSIT
EFG