AUD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 36.05 Million | 37.07 Million | 30.41 Million | 43.25 Million | 33.68 Million | 26.51 Million |
Total Current Assets | 21.41 Million | 22.03 Million | 23.62 Million | 31.6 Million | 20.32 Million | 12.93 Million |
Cash And Short Term Investments | 5.08 Million | 5.51 Million | 15.22 Million | 17.29 Million | 7.7 Million | 3.08 Million |
Cash and Cash Equivalents | 5.08 Million | 5.51 Million | 15.22 Million | 17.29 Million | 7.7 Million | 3.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.01 Million | 8.38 Million | 4.73 Million | 10.84 Million | 8.42 Million | 4.65 Million |
Inventory | 6.58 Million | 7.46 Million | 3.25 Million | 3.12 Million | 3.93 Million | 4.49 Million |
Other Current Assets | 26 Thousand | 670 Thousand | 400 Thousand | 339 Thousand | 272 Thousand | 709 Thousand |
Total Non-Current Assets | 14.64 Million | 15.03 Million | 6.79 Million | 11.65 Million | 13.35 Million | 9.3 Million |
Net PPE | 1.79 Million | 1.37 Million | 740 Thousand | 805 Thousand | 1.29 Million | 846 Thousand |
Good Will And Intangible Assets | 12.79 Million | 21.2 Million | 6.65 Million | 15.86 Million | 17.47 Million | 8.46 Million |
Good Will | 6.05 Million | 7.61 Million | 702 Thousand | 5.01 Million | 5.42 Million | 5.31 Million |
Intangible Assets | 6.74 Million | 13.58 Million | 5.95 Million | 10.84 Million | 12.04 Million | 3.14 Million |
Long-Term Investments | -46 Thousand | 1.86 Million | 1.43 Million | - | - | - |
Tax Assets | 46 Thousand | 75 Thousand | 96 Thousand | - | - | - |
Other Non Current Assets | 46 Thousand | -9.47 Million | -2.13 Million | -5.01 Million | -5.41 Million | -9.3 Million |
Other Assets | - | - | - | - | 1.00 | 4.27 Million |
Total Liabilities | 8.1 Million | 7.82 Million | 4.46 Million | 11.21 Million | 8.26 Million | 6.27 Million |
Total Current Liabilities | 6.86 Million | 6.52 Million | 3.99 Million | 10.61 Million | 7.5 Million | 5.94 Million |
Account Payables | 1.6 Million | 1.49 Million | 786 Thousand | 3.4 Million | 2.32 Million | 3.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.95 Million | 2.17 Million | 131 Thousand | 210 Thousand | 305 Thousand | -452 Thousand |
Deferred Revenue | 394 Thousand | 278 Thousand | 225 Thousand | 218 Thousand | 431 Thousand | 452 Thousand |
Other Current Liabilities | 2.91 Million | 2.58 Million | 2.84 Million | 6.78 Million | 4.44 Million | 2.34 Million |
Total Non Current Liabilities | 1.23 Million | 1.29 Million | 472 Thousand | 598.99 Thousand | 762 Thousand | 326.99 Thousand |
Long-Term Debt | 203 Thousand | 542 Thousand | 153 Thousand | 220 Thousand | 408 Thousand | - |
Deferred Revenue Non Current | 405 Thousand | 429 Thousand | 272 Thousand | 310 Thousand | 301 Thousand | 268 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91 Thousand | 176.99 Thousand | 47 Thousand | 69 Thousand | 53 Thousand | 58.99 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 27.94 Million | 29.25 Million | 25.94 Million | 32.04 Million | 25.41 Million | 20.24 Million |
Stock Holders Equity | 27.94 Million | 29.25 Million | 25.94 Million | 32.04 Million | 25.41 Million | 20.24 Million |
Common Stock | 57.93 Million | 53.83 Million | 50.79 Million | 59.06 Million | 58.34 Million | 58.22 Million |
Retained Earnings | -29.25 Million | -23.61 Million | -22.56 Million | -24.11 Million | -30.63 Million | -35.52 Million |
Accumulated other comprehensive income | -726 Thousand | -959 Thousand | -2.28 Million | -2.91 Million | -2.29 Million | -2.46 Million |
Common Stock Equity | 27.94 Million | 29.25 Million | 25.94 Million | 32.04 Million | 25.41 Million | 20.24 Million |
Capital Lease Obligation | 866 Thousand | 118 Thousand | 153 Thousand | 220 Thousand | 408 Thousand | - |
Total Investments | -46 Thousand | 1.86 Million | 1.43 Million | - | - | - |
Total Debt | 2.15 Million | 2.83 Million | 284 Thousand | 430 Thousand | 713 Thousand | - |
Net Debt | -2.92 Million | -2.68 Million | -14.94 Million | -16.86 Million | -6.99 Million | -3.08 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.05 Million | 36.05 Million | 35.01 Million | 37.07 Million | 37.07 Million | 37.58 Million |
Total Current Assets | 21.41 Million | 21.41 Million | 19.04 Million | 22.03 Million | 22.03 Million | 23.1 Million |
Cash And Short Term Investments | 5.08 Million | 5.08 Million | 1.77 Million | 5.51 Million | 5.51 Million | 7.08 Million |
Cash and Cash Equivalents | 5.08 Million | 5.08 Million | 1.77 Million | 5.51 Million | 5.51 Million | 7.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.01 Million | 9.01 Million | 8.09 Million | 8.38 Million | 8.38 Million | 7.75 Million |
Inventory | 6.58 Million | 6.58 Million | 7.95 Million | 7.46 Million | 7.46 Million | 7.07 Million |
Other Current Assets | 738 Thousand | 26 Thousand | 1.21 Million | 670 Thousand | 670 Thousand | 1.19 Million |
Total Non-Current Assets | 14.64 Million | 14.64 Million | 15.97 Million | 15.03 Million | 15.03 Million | 14.48 Million |
Net PPE | 1.79 Million | 1.79 Million | 1.86 Million | 1.37 Million | 1.37 Million | 1.56 Million |
Good Will And Intangible Assets | 6.05 Million | 12.79 Million | 14.09 Million | 21.2 Million | 21.2 Million | 12.87 Million |
Good Will | 6.05 Million | 6.05 Million | - | 7.61 Million | 7.61 Million | - |
Intangible Assets | - | 6.74 Million | 14.09 Million | 13.58 Million | 13.58 Million | 12.87 Million |
Long-Term Investments | - | -46 Thousand | -15 Thousand | 1.86 Million | 1.86 Million | 14.42 Million |
Tax Assets | 46 Thousand | 46 Thousand | 15 Thousand | 75 Thousand | 75 Thousand | 54 Thousand |
Other Non Current Assets | 6.74 Million | 46 Thousand | 15 Thousand | -9.47 Million | -9.47 Million | -14.43 Million |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 8.1 Million | 8.1 Million | 8.42 Million | 7.82 Million | 7.82 Million | 8.03 Million |
Total Current Liabilities | 6.86 Million | 6.86 Million | 6.99 Million | 6.52 Million | 6.52 Million | 6.89 Million |
Account Payables | 1.6 Million | 1.6 Million | 3.23 Million | 2.67 Million | 1.49 Million | 2.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.27 Million | 1.95 Million | 2.25 Million | 2.17 Million | 2.17 Million | 2.2 Million |
Deferred Revenue | 394 Thousand | 394 Thousand | 333 Thousand | 278 Thousand | 278 Thousand | 422 Thousand |
Other Current Liabilities | 2.58 Million | 2.91 Million | 1.17 Million | 1.4 Million | 2.58 Million | 1.4 Million |
Total Non Current Liabilities | 1.23 Million | 1.23 Million | 1.43 Million | 1.29 Million | 1.29 Million | 1.14 Million |
Long-Term Debt | 203 Thousand | 203 Thousand | 341 Thousand | 542 Thousand | 542 Thousand | 764 Thousand |
Deferred Revenue Non Current | 405 Thousand | 405 Thousand | 346 Thousand | 429 Thousand | 429 Thousand | 144 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91 Thousand | 91 Thousand | 637.99 Thousand | 176.99 Thousand | 176.99 Thousand | 70 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 27.94 Million | 27.94 Million | 26.58 Million | 29.25 Million | 29.25 Million | 29.55 Million |
Stock Holders Equity | 27.94 Million | 27.94 Million | 26.58 Million | 29.25 Million | 29.25 Million | 29.55 Million |
Common Stock | 57.93 Million | 57.93 Million | 53.83 Million | 53.83 Million | 53.83 Million | 53.83 Million |
Retained Earnings | -29.25 Million | -29.25 Million | -26.38 Million | -23.61 Million | -23.61 Million | -22.78 Million |
Accumulated other comprehensive income | -726 Thousand | -726 Thousand | -856 Thousand | -959 Thousand | -959 Thousand | -1.49 Million |
Common Stock Equity | 27.94 Million | 27.94 Million | 26.58 Million | 29.25 Million | 29.25 Million | 29.55 Million |
Capital Lease Obligation | 540 Thousand | 866 Thousand | 547 Thousand | 118 Thousand | 118 Thousand | 144 Thousand |
Total Investments | - | -46 Thousand | -15 Thousand | 1.86 Million | 1.86 Million | 14.42 Million |
Total Debt | 3.02 Million | 2.15 Million | 3.14 Million | 2.83 Million | 2.83 Million | 3.1 Million |
Net Debt | -2.06 Million | -2.92 Million | 1.36 Million | -2.68 Million | -2.68 Million | -3.97 Million |
IVSXF
6113
KBYPF
7472
NSIT
EFG